J 
1,474
+0.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥38.97bn
FY2017FY2026
Net income
¥591.0m
FY2017FY2026
Free cash flow
¥1.38bn
FY2017FY2026
Shareholders' equity
¥34.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥38.97bn | ¥36.34bn | ¥36.48bn | ¥38.57bn | ¥42.92bn | ¥43.84bn | ¥35.52bn | ¥38.15bn | ¥40.78bn | ¥38.85bn |
| Gross profit | ¥15.11bn | ¥15.04bn | ¥14.17bn | ¥16.15bn | ¥17.33bn | ¥18.49bn | ¥14.27bn | ¥14.95bn | ¥16.13bn | ¥16.80bn |
| Research and development | ¥1.46bn | ¥1.42bn | ¥1.50bn | ¥1.47bn | ¥1.44bn | ¥1.44bn | ¥1.34bn | ¥1.47bn | ¥1.43bn | ¥1.43bn |
| Operating income | ¥1.91bn | ¥2.10bn | ¥1.72bn | ¥506.0m | ¥3.66bn | ¥5.01bn | ¥1.30bn | ¥1.22bn | ¥2.16bn | ¥2.48bn |
| Net income | ¥591.0m | ¥1.79bn | ¥1.13bn | −¥393.0m | ¥2.55bn | ¥3.94bn | ¥424.0m | ¥880.0m | ¥1.39bn | ¥1.61bn |
| Diluted earnings per share | 35.30 | 100.43 | 62.63 | -21.36 | 131.86 | 204.07 | 21.93 | 45.52 | 71.96 | 83.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥50.62bn | ¥49.63bn | ¥50.82bn | ¥51.12bn | ¥54.57bn | ¥53.71bn | ¥49.38bn | ¥50.70bn | ¥51.07bn | ¥52.05bn |
| Cash and short-term investments | ¥8.61bn | ¥7.13bn | ¥7.51bn | ¥7.34bn | ¥7.51bn | ¥10.90bn | ¥6.89bn | ¥6.71bn | ¥6.63bn | ¥7.20bn |
| Total liabilities | ¥14.99bn | ¥14.19bn | ¥15.82bn | ¥17.75bn | ¥21.14bn | ¥23.39bn | ¥23.99bn | ¥24.82bn | ¥25.89bn | ¥28.11bn |
| Debt | ¥3.48bn | ¥2.82bn | ¥4.12bn | ¥5.02bn | ¥6.37bn | ¥8.44bn | ¥11.28bn | ¥10.99bn | ¥11.60bn | ¥13.66bn |
| Shareholders' equity | ¥34.65bn | ¥34.56bn | ¥34.20bn | ¥32.62bn | ¥32.48bn | ¥29.36bn | ¥24.55bn | ¥25.02bn | ¥24.31bn | ¥23.10bn |
| Shares outstanding | 17m | 18m | 18m | 18m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.78bn | ¥2.63bn | ¥2.07bn | ¥3.36bn | ¥219.0m | ¥6.47bn | ¥1.51bn | ¥2.07bn | ¥2.88bn | ¥2.24bn |
| Capital spending | −¥398.0m | −¥1.08bn | −¥530.0m | −¥662.0m | −¥834.0m | −¥531.0m | −¥882.0m | −¥1.08bn | −¥755.0m | −¥453.0m |
| Free cash flow | ¥1.38bn | ¥1.54bn | ¥1.54bn | ¥2.70bn | −¥615.0m | ¥5.94bn | ¥630.0m | ¥990.0m | ¥2.13bn | ¥1.79bn |
| Dividends paid | −¥812.0m | −¥736.0m | −¥482.0m | −¥483.0m | −¥768.0m | −¥289.0m | −¥287.0m | −¥191.0m | −¥190.0m | −¥190.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.48bn | ¥10.47bn | ¥11.01bn | ¥9.49bn | ¥8.00bn | ¥9.37bn | ¥8.99bn | ¥9.29bn |
| Gross profit | ¥4.41bn | ¥4.11bn | ¥4.14bn | ¥3.51bn | ¥3.35bn | ¥3.90bn | ¥3.80bn | ¥3.62bn |
| Operating income | ¥811.0m | ¥827.0m | ¥679.0m | ¥287.0m | ¥119.0m | ¥810.0m | ¥504.0m | ¥429.0m |
| Net income | ¥737.0m | ¥294.0m | ¥722.0m | −¥121.0m | −¥304.0m | ¥358.0m | ¥660.0m | ¥153.0m |
| Diluted earnings per share | 44.02 | 17.56 | 40.42 | -6.77 | -17.02 | 20.04 | 36.55 | 8.47 |
| Cash from operations | — | — | — | ¥189.0m | — | — | — | ¥167.0m |
| Capital spending | — | — | — | −¥138.0m | — | — | — | −¥202.0m |
| Free cash flow | — | — | — | ¥51.0m | — | — | — | −¥35.0m |
| Total assets | ¥51.80bn | ¥50.62bn | ¥50.59bn | ¥49.38bn | ¥49.91bn | ¥49.63bn | ¥51.05bn | ¥50.22bn |
| Cash and short-term investments | ¥9.03bn | ¥8.61bn | ¥7.95bn | ¥7.03bn | ¥7.54bn | ¥7.13bn | ¥7.00bn | ¥6.87bn |
| Debt | ¥2.23bn | ¥3.02bn | ¥1.76bn | ¥1.92bn | ¥2.38bn | ¥2.14bn | ¥3.02bn | ¥2.67bn |
| Shareholders' equity | ¥34.98bn | ¥34.65bn | ¥35.33bn | ¥34.36bn | ¥34.23bn | ¥34.56bn | ¥34.96bn | ¥34.06bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.8% | 41.4% | 38.8% | 41.9% | 40.4% | 42.2% |
| Operating margin | 4.9% | 5.8% | 4.7% | 1.3% | 8.5% | 11.4% |
| Net margin | 1.5% | 4.9% | 3.1% | -1.0% | 5.9% | 9.0% |
| Return on equity | 1.7% | 5.2% | 3.3% | -1.2% | 7.8% | 13.4% |
| Return on assets | 1.2% | 3.6% | 2.2% | -0.8% | 4.7% | 7.3% |
| Free cash flow yield | 9.6% | 15.3% | 10.6% | 16.1% | 4.0% | 26.7% |
| Revenue growth | 7.2% | -0.4% | -5.4% | -10.1% | -2.1% | 23.4% |
| Earnings growth | -67.1% | 58.6% | -387.8% | -115.4% | -35.4% | 830.4% |
| Current ratio | 3.44x | 3.62x | 3.17x | 2.62x | 2.15x | 1.78x |
| Debt to equity | 0.09x | 0.06x | 0.10x | 0.13x | 0.19x | 0.27x |
| Equity ratio | 68.4% | 69.6% | 67.3% | 63.8% | 59.5% | 54.7% |
| Interest coverage | 21.73x | 28.79x | 14.20x | 3.59x | 40.22x | 55.11x |
| R&D as a share of sales | 3.8% | 3.9% | 4.1% | 3.8% | 3.3% | 3.3% |
| Buybacks as a share of market value | 6.3% | 1.1% | 1.8% | 4.8% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | -2.3% | -0.9% |
| Operating income | 55.8% | -17.5% | -2.5% |
| Net income | — | -31.6% | -9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.0% | 40.2% | 40.6% | 40.7% |
| Operating margin | 5.3% | 4.1% | 6.3% | 5.7% |
| Net margin | 3.2% | 2.1% | 4.1% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 41.8 | 11.6 | 16.1 | -31.7 | 4.4 | 3.4 | 40.5 | 9.1 | 6.4 | 10.1 |
| Price to sales | 0.6 | 0.6 | 0.5 | 0.3 | 0.3 | 0.3 | 0.5 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 40.00 | 25.00 | 25.00 | 40.00 | 15.00 | 15.00 | 10.00 |
- 10-to-1 reverse split · 28 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.