S 
159
+3.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥190.88bn
FY2017FY2026
Net income
¥274.0m
FY2017FY2026
Free cash flow
−¥6.67bn
FY2017FY2026
Shareholders' equity
¥26.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥190.88bn | ¥183.85bn | ¥179.28bn | ¥175.68bn | ¥159.45bn | ¥137.48bn | ¥204.88bn | ¥273.93bn | ¥287.61bn | ¥282.06bn |
| Gross profit | ¥28.20bn | ¥25.46bn | ¥20.44bn | ¥20.39bn | ¥13.06bn | ¥7.67bn | ¥29.45bn | ¥44.66bn | ¥50.39bn | ¥46.87bn |
| Research and development | — | ¥7.76bn | ¥6.78bn | ¥5.52bn | ¥5.69bn | ¥5.69bn | ¥7.81bn | ¥8.82bn | ¥7.86bn | ¥7.91bn |
| Operating income | −¥1.52bn | −¥6.45bn | −¥11.05bn | −¥6.21bn | −¥16.63bn | −¥21.53bn | ¥4.14bn | −¥15.35bn | ¥7.59bn | −¥793.0m |
| Net income | ¥274.0m | −¥777.0m | −¥3.36bn | −¥1.61bn | ¥21.18bn | −¥45.25bn | ¥2.29bn | −¥23.06bn | ¥4.26bn | −¥22.49bn |
| Diluted earnings per share | 2.43 | -6.97 | -30.15 | -14.48 | 190.06 | -406.08 | 82.41 | -831.18 | 153.84 | -813.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥185.63bn | ¥175.46bn | ¥167.06bn | ¥157.43bn | ¥151.19bn | ¥172.40bn | ¥187.56bn | ¥246.40bn | ¥277.62bn | ¥281.82bn |
| Cash and short-term investments | ¥18.13bn | ¥17.89bn | ¥22.75bn | ¥18.62bn | ¥27.54bn | ¥19.90bn | ¥26.44bn | ¥12.29bn | ¥22.98bn | ¥14.04bn |
| Total liabilities | ¥157.50bn | ¥151.87bn | ¥141.70bn | ¥134.06bn | ¥127.35bn | ¥163.75bn | ¥164.85bn | ¥222.86bn | ¥226.66bn | ¥232.66bn |
| Debt | ¥81.70bn | ¥73.37bn | ¥62.13bn | ¥55.33bn | ¥48.59bn | ¥117.09bn | ¥110.49bn | ¥138.64bn | ¥134.13bn | ¥135.63bn |
| Shareholders' equity | ¥26.71bn | ¥22.63bn | ¥20.19bn | ¥22.48bn | ¥22.90bn | ¥7.22bn | ¥20.75bn | ¥18.96bn | ¥45.19bn | ¥43.55bn |
| Shares outstanding | 113m | 111m | 111m | 111m | 111m | 111m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.67bn | −¥4.46bn | ¥9.37bn | −¥10.13bn | −¥7.41bn | ¥3.23bn | ¥7.22bn | ¥3.04bn | ¥7.14bn | ¥10.05bn |
| Capital spending | −¥9.34bn | −¥9.54bn | −¥11.22bn | −¥5.91bn | −¥5.46bn | −¥7.94bn | −¥9.82bn | −¥14.88bn | −¥8.86bn | −¥13.48bn |
| Free cash flow | −¥6.67bn | −¥14.00bn | −¥1.85bn | −¥16.03bn | −¥12.87bn | −¥4.71bn | −¥2.60bn | −¥11.84bn | −¥1.72bn | −¥3.43bn |
| Dividends paid | — | — | — | — | — | — | — | −¥23.07bn | −¥23.80bn | −¥2.08bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥56.69bn | ¥51.82bn | ¥52.36bn | ¥44.82bn | ¥48.20bn | ¥45.49bn | ¥46.02bn | ¥43.65bn |
| Gross profit | ¥8.36bn | ¥8.13bn | ¥7.99bn | ¥6.62bn | ¥6.90bn | ¥6.70bn | ¥6.45bn | ¥6.90bn |
| Operating income | ¥444.0m | −¥465.0m | ¥545.0m | −¥806.0m | −¥476.0m | −¥1.02bn | −¥2.10bn | −¥944.0m |
| Net income | ¥587.0m | ¥763.0m | ¥3.48bn | ¥69.0m | −¥2.24bn | −¥1.04bn | −¥906.0m | −¥371.0m |
| Diluted earnings per share | 5.21 | 6.77 | 31.22 | 0.62 | -20.06 | -9.32 | -8.13 | -3.33 |
| Total assets | ¥190.15bn | ¥189.39bn | ¥185.63bn | ¥175.83bn | ¥176.45bn | ¥172.72bn | ¥175.46bn | ¥165.92bn |
| Cash and short-term investments | ¥17.90bn | ¥16.38bn | ¥18.13bn | ¥17.68bn | ¥16.67bn | ¥13.80bn | ¥17.89bn | ¥13.20bn |
| Debt | ¥78.74bn | ¥75.16bn | ¥80.48bn | ¥73.54bn | ¥77.00bn | ¥70.03bn | ¥67.03bn | ¥65.37bn |
| Shareholders' equity | ¥31.08bn | ¥28.89bn | ¥26.71bn | ¥19.39bn | ¥17.42bn | ¥19.09bn | ¥22.63bn | ¥19.76bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 14.8% | 13.9% | 11.4% | 11.6% | 8.2% | 5.6% | — |
| Operating margin | 1.9% | 1.0% | -1.6% | -3.5% | 17.5% | -15.7% | — |
| Net margin | 0.1% | -0.4% | -1.9% | -0.9% | 13.3% | -32.9% | — |
| Return on equity | 1.0% | -3.4% | -16.6% | -7.2% | 92.5% | -626.7% | — |
| Return on assets | 0.1% | -0.4% | -2.0% | -1.0% | 14.0% | -26.2% | — |
| Free cash flow yield | 54.9% | 23.5% | 95.3% | -19.5% | -9.0% | 51.7% | — |
| Revenue growth | 3.8% | 2.5% | 2.0% | 10.2% | 16.0% | -32.9% | — |
| Earnings growth | -135.3% | -76.9% | 108.2% | -107.6% | -146.8% | -2078.6% | — |
| Current ratio | 0.73x | 0.72x | 0.74x | 0.83x | 0.86x | 0.76x | — |
| Debt to equity | 3.01x | 3.14x | 2.91x | 2.26x | 1.86x | 14.34x | — |
| Equity ratio | 14.4% | 12.9% | 12.1% | 14.3% | 15.1% | 4.2% | — |
| Interest coverage | 1.54x | 1.35x | -2.15x | -5.44x | 29.91x | -12.58x | — |
| R&D as a share of sales | — | 4.2% | 3.8% | 3.1% | 3.6% | 4.1% | 3.8% |
| Buybacks as a share of market value | -1.1% | 0.0% | -0.0% | 0.0% | -0.0% | -301.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 6.8% | -4.2% |
| Operating income | -37.4% | -41.1% | — |
| Net income | — | — | -27.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.3% | 12.9% | 11.2% | 14.2% |
| Operating margin | -2.1% | -3.5% | -6.2% | -2.7% |
| Net margin | -0.1% | -0.8% | -2.9% | -2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 67.5 | -19.4 | -4.9 | -13.7 | 1.0 | -0.6 | 4.2 | -1.0 | 4.8 | -2.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Mar 2016.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 50.00 | 50.00 | 50.00 | 37.50 | 37.50 | 25.00 | 25.00 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.