I
21.05
+1.69%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 235.3m
FY2016FY2025
Net income
−TWD 274.9m
FY2016FY2025
Free cash flow
−TWD 82.9m
FY2016FY2025
Shareholders' equity
TWD 1.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 235.3m | TWD 540.3m | TWD 682.8m | TWD 581.3m | TWD 1.53bn | TWD 1.25bn | TWD 634.7m | TWD 1.07bn | TWD 1.41bn | TWD 1.09bn |
| Research and development | TWD 36.9m | TWD 50.9m | TWD 56.8m | TWD 38.2m | TWD 46.9m | TWD 59.8m | TWD 51.6m | TWD 56.6m | TWD 59.8m | TWD 46.2m |
| Operating income | −TWD 281.4m | −TWD 88.9m | −TWD 63.9m | TWD 28.6m | −TWD 80.3m | −TWD 45.5m | TWD 3.1m | TWD 51.8m | TWD 186.0m | TWD 131.8m |
| Net income | −TWD 274.9m | −TWD 141.6m | −TWD 70.0m | TWD 851,000 | −TWD 122.5m | −TWD 42.6m | TWD 2.5m | TWD 61.0m | TWD 152.3m | TWD 112.5m |
| Diluted earnings per share | -5.23 | -2.69 | -1.36 | 0.02 | -2.89 | -1.01 | 0.05 | 1.16 | 2.90 | 3.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.65bn | TWD 1.88bn | TWD 2.12bn | TWD 1.83bn | TWD 2.67bn | TWD 2.94bn | TWD 1.40bn | TWD 883.6m | TWD 1.04bn | TWD 802.0m |
| Cash and short-term investments | — | — | TWD 243.5m | TWD 229.6m | TWD 1.57bn | TWD 1.03bn | — | — | — | TWD 408.5m |
| Total liabilities | TWD 622.8m | TWD 588.2m | TWD 688.0m | TWD 784.2m | TWD 1.39bn | TWD 1.77bn | TWD 2.2m | TWD 136.4m | TWD 218.9m | TWD 263.1m |
| Debt | — | — | TWD 367.5m | TWD 654.1m | TWD 1.23bn | TWD 1.43bn | TWD 170.0m | — | — | — |
| Shareholders' equity | TWD 1.02bn | TWD 1.29bn | TWD 1.43bn | TWD 1.04bn | TWD 1.02bn | TWD 1.11bn | TWD 669.7m | TWD 747.2m | TWD 820.4m | TWD 538.9m |
| Shares outstanding | 53m | 53m | 51m | 43m | 42m | 42m | 53m | 53m | 53m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 78.5m | −TWD 32.6m | −TWD 81.1m | −TWD 103.0m | −TWD 23.5m | −TWD 144.2m | −TWD 24.2m | −TWD 14.4m | TWD 34.5m | TWD 43.0m |
| Capital spending | −TWD 4.4m | −TWD 37.6m | −TWD 57.6m | −TWD 425.9m | −TWD 40.0m | −TWD 259.8m | −TWD 714.9m | −TWD 1.5m | −TWD 12.9m | −TWD 8.4m |
| Free cash flow | −TWD 82.9m | −TWD 70.2m | −TWD 138.7m | −TWD 528.9m | −TWD 63.5m | −TWD 403.9m | −TWD 739.1m | −TWD 15.9m | TWD 21.6m | TWD 34.7m |
| Dividends paid | — | — | — | — | — | −TWD 3.0m | −TWD 55.5m | −TWD 116.4m | −TWD 69.1m | −TWD 45.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 33.6m | TWD 27.7m | TWD 22.6m | TWD 47.6m | TWD 84.2m | TWD 80.8m | TWD 79.9m | TWD 226.0m |
| Operating income | −TWD 73.5m | −TWD 72.3m | −TWD 80.5m | −TWD 52.1m | −TWD 45.0m | −TWD 38.3m | −TWD 44.2m | TWD 2.5m |
| Net income | −TWD 67.7m | −TWD 72.6m | −TWD 74.3m | −TWD 41.6m | −TWD 124.4m | −TWD 34.7m | −TWD 69.6m | −TWD 21.5m |
| Diluted earnings per share | -1.29 | -1.38 | -1.41 | -0.78 | -2.37 | -0.66 | -1.32 | -0.41 |
| Cash from operations | −TWD 44.0m | −TWD 97.0m | −TWD 46.0m | TWD 16.0m | −TWD 14.0m | −TWD 33.0m | −TWD 46.0m | TWD 33.0m |
| Capital spending | — | — | — | −TWD 4.0m | −TWD 3.0m | — | −TWD 8.0m | — |
| Free cash flow | — | — | — | TWD 12.0m | −TWD 17.0m | — | −TWD 54.0m | — |
| Total assets | TWD 1.58bn | TWD 1.60bn | TWD 1.65bn | — | TWD 1.74bn | TWD 1.87bn | TWD 1.88bn | TWD 1.99bn |
| Shareholders' equity | TWD 881.9m | TWD 949.6m | TWD 1.02bn | — | TWD 1.14bn | TWD 1.26bn | TWD 1.29bn | TWD 1.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.0% | -28.4% | -12.2% |
| Operating income | — | 44.0% | — |
| Net income | — | 45.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -47.8% | -19.9% | -11.0% | -1.0% |
| Net margin | -53.7% | -23.8% | -13.5% | -2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.3 | -13.2 | -39.6 | — | -19.4 | -106.7 | — | 33.9 | 18.7 | 13.1 |
| Price to sales | 5.1 | 3.5 | 4.1 | 3.7 | 1.6 | 3.6 | 3.7 | 1.9 | 2.0 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1100-for-1000 split · 24 Aug 2021
- 1034.503-for-1000 split · 24 Aug 2020
- 1050-for-1000 split · 23 Aug 2018
- 1100-for-1000 split · 10 Jul 2017
- 1097.537-for-1000 split · 13 Jul 2015
- 1100-for-1000 split · 9 Jul 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.