J 
634
+3.26%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥88.76bn
FY2016FY2025
Net income
¥1.40bn
FY2016FY2025
Free cash flow
¥9.68bn
FY2016FY2025
Shareholders' equity
¥32.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥88.76bn | ¥95.19bn | ¥94.75bn | ¥117.45bn | ¥101.29bn | ¥70.40bn | ¥99.17bn | ¥112.06bn | ¥103.66bn | ¥97.72bn |
| Gross profit | ¥26.27bn | ¥25.72bn | ¥23.76bn | ¥32.27bn | ¥28.01bn | ¥15.31bn | ¥28.87bn | ¥34.14bn | ¥31.91bn | ¥29.59bn |
| Research and development | — | ¥4.25bn | ¥4.95bn | ¥4.84bn | ¥4.57bn | ¥4.61bn | ¥5.40bn | ¥5.67bn | ¥4.78bn | ¥4.41bn |
| Operating income | ¥2.70bn | −¥962.0m | −¥3.21bn | ¥2.86bn | ¥3.87bn | −¥3.67bn | ¥3.84bn | ¥9.15bn | ¥8.16bn | ¥4.65bn |
| Net income | ¥1.40bn | −¥3.23bn | −¥7.04bn | −¥78.0m | ¥2.15bn | −¥4.69bn | ¥1.76bn | ¥6.64bn | ¥5.64bn | ¥1.88bn |
| Diluted earnings per share | 46.95 | -108.81 | -238.08 | -2.66 | 73.53 | -160.06 | 60.18 | 226.66 | 192.59 | 64.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥120.59bn | ¥142.76bn | ¥139.30bn | ¥145.63bn | ¥129.75bn | ¥110.83bn | ¥115.23bn | ¥119.69bn | ¥111.19bn | ¥111.88bn |
| Cash and short-term investments | ¥13.14bn | ¥13.17bn | ¥7.20bn | ¥4.93bn | ¥6.59bn | ¥13.83bn | ¥5.99bn | ¥7.32bn | ¥6.41bn | ¥8.05bn |
| Total liabilities | ¥87.90bn | ¥110.53bn | ¥106.93bn | ¥108.15bn | ¥94.07bn | ¥79.46bn | ¥77.47bn | ¥82.44bn | ¥77.84bn | ¥84.29bn |
| Debt | ¥66.40bn | ¥81.57bn | ¥82.95bn | ¥78.18bn | ¥57.95bn | ¥56.38bn | ¥53.52bn | ¥52.39bn | ¥50.62bn | ¥60.44bn |
| Shareholders' equity | ¥32.33bn | ¥31.21bn | ¥31.60bn | ¥36.74bn | ¥35.25bn | ¥31.03bn | ¥37.04bn | ¥36.53bn | ¥32.73bn | ¥27.01bn |
| Shares outstanding | 30m | 30m | 30m | 29m | 29m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥11.71bn | ¥9.37bn | ¥2.25bn | −¥14.64bn | −¥6.59bn | ¥8.51bn | ¥3.05bn | ¥2.68bn | ¥10.49bn | ¥9.82bn |
| Capital spending | −¥2.03bn | −¥2.74bn | −¥2.58bn | −¥2.22bn | −¥1.03bn | −¥2.59bn | −¥2.26bn | −¥2.63bn | −¥2.14bn | −¥1.73bn |
| Free cash flow | ¥9.68bn | ¥6.63bn | −¥325.0m | −¥16.86bn | −¥7.62bn | ¥5.92bn | ¥792.0m | ¥49.0m | ¥8.35bn | ¥8.09bn |
| Dividends paid | — | −¥442.0m | −¥585.0m | −¥730.0m | −¥584.0m | −¥730.0m | −¥877.0m | −¥1.02bn | −¥584.0m | −¥743.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.16bn | ¥20.68bn | ¥24.56bn | ¥19.83bn | ¥21.41bn | ¥22.96bn | ¥27.75bn | ¥21.55bn |
| Gross profit | ¥7.32bn | ¥6.02bn | ¥7.96bn | ¥6.14bn | ¥6.41bn | ¥5.76bn | ¥7.46bn | ¥6.28bn |
| Operating income | ¥1.77bn | ¥400.0m | ¥2.00bn | ¥584.0m | ¥444.0m | −¥332.0m | ¥907.0m | −¥441.0m |
| Net income | ¥458.0m | ¥37.0m | ¥1.32bn | −¥66.0m | ¥91.0m | ¥49.0m | ¥1.31bn | −¥2.55bn |
| Diluted earnings per share | 15.44 | 1.25 | 44.47 | -2.21 | 3.05 | 1.64 | 44.23 | -85.80 |
| Total assets | ¥112.61bn | ¥119.22bn | ¥120.59bn | ¥132.81bn | ¥127.40bn | ¥132.58bn | ¥142.76bn | ¥129.37bn |
| Cash and short-term investments | ¥9.40bn | ¥15.06bn | ¥13.14bn | ¥21.93bn | ¥14.88bn | ¥13.13bn | ¥13.17bn | ¥5.35bn |
| Debt | ¥57.90bn | ¥52.26bn | ¥65.77bn | ¥64.34bn | ¥74.39bn | ¥63.06bn | ¥64.88bn | ¥57.30bn |
| Shareholders' equity | ¥33.45bn | ¥32.17bn | ¥32.33bn | ¥30.36bn | ¥29.17bn | ¥29.64bn | ¥31.21bn | ¥27.41bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.6% | 27.0% | 25.1% | 27.5% | 27.7% | 21.7% | — |
| Operating margin | 3.0% | -1.0% | -3.4% | 2.4% | 3.8% | -5.2% | — |
| Net margin | 1.6% | -3.4% | -7.4% | -0.1% | 2.1% | -6.7% | — |
| Return on equity | 4.3% | -10.4% | -22.3% | -0.2% | 6.1% | -15.1% | — |
| Return on assets | 1.2% | -2.3% | -5.1% | -0.1% | 1.7% | -4.2% | — |
| Free cash flow yield | 58.5% | 51.7% | 20.8% | -53.7% | -24.1% | 48.1% | — |
| Revenue growth | -6.7% | 0.5% | -19.3% | 16.0% | 43.9% | -29.0% | — |
| Earnings growth | -143.2% | -54.0% | 8919.2% | -103.6% | -145.9% | -366.0% | — |
| Current ratio | 1.33x | 1.22x | 1.27x | 1.32x | 1.41x | 1.52x | — |
| Debt to equity | 2.03x | 2.59x | 2.61x | 2.12x | 1.64x | 1.81x | — |
| Equity ratio | 26.8% | 21.9% | 22.7% | 25.2% | 27.2% | 28.0% | — |
| Interest coverage | 1.44x | -0.58x | -2.17x | 2.59x | 5.91x | -4.38x | — |
| R&D as a share of sales | — | 4.5% | 5.2% | 4.1% | 4.5% | 6.5% | 5.4% |
| Buybacks as a share of market value | -0.2% | -0.6% | -0.6% | -0.3% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.9% | 4.7% | -2.4% |
| Operating income | -1.9% | — | -9.2% |
| Net income | — | — | -9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.3% | 27.3% | 26.7% | 28.4% |
| Operating margin | 0.9% | 0.3% | 0.3% | 3.2% |
| Net margin | -1.0% | -2.3% | -2.0% | 0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | -3.4 | -1.9 | -232.3 | 11.5 | -3.3 | 14.7 | 4.9 | 9.7 | 16.4 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 35.00 | 20.00 | 25.00 | 20.00 | 25.00 | 30.00 | 10.00 |
- 5-to-1 reverse split · 26 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.