139.00
+9.88%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 6.47bn
FY2016FY2025
Net income
TWD 424.7m
FY2016FY2025
Free cash flow
−TWD 646.4m
FY2016FY2025
Shareholders' equity
TWD 5.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 6.47bn | TWD 5.12bn | TWD 5.81bn | TWD 5.76bn | TWD 4.91bn | TWD 3.40bn | TWD 2.97bn | TWD 3.75bn | TWD 3.28bn | TWD 2.14bn |
| Gross profit | TWD 1.52bn | TWD 1.36bn | TWD 1.66bn | TWD 1.64bn | TWD 1.60bn | TWD 1.06bn | TWD 756.0m | TWD 917.0m | TWD 919.9m | TWD 610.3m |
| Research and development | TWD 416.4m | TWD 409.3m | TWD 340.4m | TWD 344.6m | TWD 314.6m | TWD 252.3m | TWD 254.4m | TWD 235.6m | TWD 192.9m | TWD 150.9m |
| Operating income | TWD 525.3m | TWD 401.4m | TWD 768.7m | TWD 880.5m | TWD 829.9m | TWD 453.7m | TWD 78.6m | TWD 326.3m | TWD 391.8m | TWD 168.6m |
| Net income | TWD 424.7m | TWD 574.1m | TWD 647.8m | TWD 667.0m | TWD 651.6m | TWD 379.3m | TWD 67.8m | TWD 232.4m | TWD 305.1m | TWD 112.6m |
| Diluted earnings per share | 5.34 | 7.29 | 7.77 | 9.15 | 9.97 | 6.35 | 1.13 | 4.00 | 5.72 | 2.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 9.68bn | TWD 8.62bn | TWD 7.95bn | TWD 7.91bn | TWD 6.18bn | TWD 4.75bn | TWD 3.59bn | TWD 3.84bn | TWD 3.54bn | TWD 2.39bn |
| Cash and short-term investments | TWD 1.91bn | TWD 2.44bn | TWD 1.93bn | TWD 1.47bn | TWD 1.95bn | TWD 1.54bn | TWD 887.2m | TWD 681.0m | TWD 583.5m | TWD 534.7m |
| Total liabilities | TWD 4.16bn | TWD 3.76bn | TWD 3.86bn | TWD 4.22bn | TWD 2.85bn | TWD 2.61bn | TWD 1.93bn | TWD 2.07bn | TWD 2.08bn | TWD 1.49bn |
| Debt | TWD 876.2m | TWD 1.03bn | TWD 1.56bn | TWD 978.3m | TWD 314.7m | TWD 718.2m | TWD 901.0m | TWD 664.4m | TWD 382.4m | TWD 301.1m |
| Shareholders' equity | TWD 5.37bn | TWD 4.72bn | TWD 4.04bn | TWD 3.65bn | TWD 3.33bn | TWD 2.14bn | TWD 1.66bn | TWD 1.77bn | TWD 1.46bn | TWD 908.0m |
| Shares outstanding | 79m | 79m | 83m | 73m | 65m | 60m | 60m | 58m | 53m | 47m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 144.9m | TWD 1.06bn | TWD 597.8m | TWD 66.0m | TWD 678.4m | TWD 788.5m | TWD 499.9m | −TWD 103.5m | −TWD 208.3m | TWD 270.7m |
| Capital spending | −TWD 501.4m | −TWD 883.8m | −TWD 336.8m | −TWD 812.2m | −TWD 14.0m | −TWD 33.4m | −TWD 397.5m | −TWD 153.6m | −TWD 49.2m | −TWD 13.8m |
| Free cash flow | −TWD 646.4m | TWD 180.4m | TWD 260.9m | −TWD 746.2m | TWD 664.3m | TWD 755.1m | TWD 102.4m | −TWD 257.1m | −TWD 257.6m | TWD 256.9m |
| Dividends paid | −TWD 232.8m | −TWD 338.8m | −TWD 642.9m | −TWD 450.2m | −TWD 259.3m | −TWD 90.5m | −TWD 161.8m | −TWD 231.2m | −TWD 105.6m | −TWD 161.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.82bn | TWD 1.74bn | TWD 1.61bn | TWD 1.67bn | TWD 1.63bn | TWD 1.56bn | TWD 1.28bn | TWD 1.31bn |
| Gross profit | TWD 471.7m | TWD 460.8m | TWD 369.2m | TWD 330.5m | TWD 445.3m | TWD 372.9m | TWD 329.1m | TWD 293.3m |
| Operating income | TWD 207.0m | TWD 194.0m | TWD 124.4m | TWD 126.6m | TWD 192.9m | TWD 123.6m | TWD 89.2m | TWD 60.2m |
| Net income | TWD 161.7m | TWD 144.8m | TWD 88.8m | TWD 74.4m | TWD 140.8m | TWD 120.6m | TWD 294.5m | TWD 45.9m |
| Diluted earnings per share | 2.03 | 1.82 | 1.12 | 0.94 | 1.77 | 1.52 | 3.74 | 0.58 |
| Cash from operations | — | −TWD 220.0m | TWD 43.0m | −TWD 194.0m | TWD 3.0m | TWD 2.0m | TWD 473.0m | TWD 47.0m |
| Capital spending | — | −TWD 75.0m | −TWD 132.0m | −TWD 158.0m | −TWD 72.0m | −TWD 138.0m | −TWD 301.0m | −TWD 100.0m |
| Free cash flow | — | −TWD 295.0m | −TWD 89.0m | −TWD 352.0m | −TWD 69.0m | −TWD 136.0m | TWD 172.0m | −TWD 53.0m |
| Total assets | — | TWD 10.42bn | TWD 9.68bn | TWD 9.57bn | TWD 9.70bn | TWD 10.14bn | TWD 8.62bn | TWD 8.34bn |
| Cash and short-term investments | — | TWD 1.93bn | TWD 1.89bn | TWD 1.91bn | TWD 2.38bn | TWD 3.24bn | TWD 2.44bn | TWD 1.94bn |
| Debt | — | TWD 1.45bn | TWD 876.2m | TWD 791.4m | TWD 558.7m | TWD 1.28bn | TWD 1.01bn | TWD 1.61bn |
| Shareholders' equity | — | TWD 5.64bn | TWD 5.37bn | TWD 5.25bn | TWD 5.45bn | TWD 5.40bn | TWD 4.72bn | TWD 4.15bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.5% | 26.6% | 28.6% | 28.5% | 32.6% | 31.1% |
| Operating margin | 8.1% | 7.8% | 13.2% | 15.3% | 16.9% | 13.4% |
| Net margin | 6.6% | 11.2% | 11.1% | 11.6% | 13.3% | 11.2% |
| Return on equity | 7.9% | 12.2% | 16.0% | 18.3% | 19.6% | 17.7% |
| Return on assets | 4.4% | 6.7% | 8.2% | 8.4% | 10.5% | 8.0% |
| Free cash flow yield | 2.7% | 14.7% | 6.7% | 7.2% | 6.3% | 8.2% |
| Revenue growth | 26.3% | -11.9% | 0.8% | 17.5% | 44.5% | 14.4% |
| Earnings growth | -26.0% | -11.4% | -2.9% | 2.4% | 71.8% | 459.3% |
| Current ratio | 1.78x | 2.12x | 2.25x | 1.77x | 1.87x | 1.60x |
| Debt to equity | 0.16x | 0.21x | 0.38x | 0.26x | 0.09x | 0.33x |
| Equity ratio | 55.5% | 54.8% | 50.9% | 46.1% | 53.8% | 45.1% |
| Interest coverage | 53.20x | 20.29x | 25.40x | 57.29x | 73.84x | 29.26x |
| R&D as a share of sales | 6.4% | 8.0% | 5.9% | 6.0% | 6.4% | 7.4% |
| Buybacks as a share of market value | -1.0% | 5.6% | -14.4% | -11.5% | -9.4% | 0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 13.8% | 10.5% |
| Operating income | -15.8% | 3.0% | 5.0% |
| Net income | -14.0% | 2.3% | 5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 26.7% | 28.1% | 28.0% |
| Operating margin | 8.0% | 11.1% | 12.3% | 11.2% |
| Net margin | 8.6% | 10.0% | 10.6% | 9.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.7 | 28.4 | 13.4 | 9.2 | 11.5 | 12.7 | 68.2 | 15.0 | 13.0 | 20.3 |
| Price to sales | 1.7 | 3.2 | 1.5 | 1.1 | 1.5 | 1.4 | 1.6 | 0.9 | 1.2 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 11 Dec 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 5.947 | 6.302 | 4.145 | 1.525 | 2.78 | 3.971 | 1.968 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.