193.00
+9.97%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.40bn
FY2016FY2025
Net income
TWD 354.4m
FY2016FY2025
Free cash flow
TWD 514.3m
FY2016FY2025
Shareholders' equity
TWD 2.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.40bn | TWD 2.72bn | TWD 2.66bn | TWD 3.00bn | TWD 3.12bn | TWD 2.60bn | TWD 2.15bn | TWD 2.51bn | TWD 1.92bn | TWD 1.53bn |
| Gross profit | TWD 763.5m | TWD 568.2m | TWD 444.0m | TWD 857.6m | TWD 789.5m | TWD 476.4m | TWD 395.4m | TWD 566.3m | TWD 349.8m | TWD 284.4m |
| Research and development | TWD 191.8m | TWD 160.0m | TWD 142.0m | TWD 163.9m | TWD 131.0m | TWD 100.8m | TWD 74.1m | TWD 69.2m | TWD 63.4m | TWD 62.5m |
| Operating income | TWD 373.6m | TWD 230.6m | TWD 181.3m | TWD 570.8m | TWD 533.4m | TWD 266.1m | TWD 226.0m | TWD 347.1m | TWD 179.1m | TWD 120.6m |
| Net income | TWD 354.4m | TWD 225.9m | TWD 149.3m | TWD 456.1m | TWD 437.2m | TWD 233.5m | TWD 202.3m | TWD 322.4m | TWD 156.4m | TWD 118.4m |
| Diluted earnings per share | 9.46 | 6.04 | 3.99 | 11.86 | 12.83 | 7.01 | 6.19 | 9.76 | 4.72 | 3.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.76bn | TWD 2.37bn | TWD 2.63bn | TWD 2.50bn | TWD 2.47bn | TWD 1.46bn | TWD 1.46bn | TWD 1.43bn | TWD 1.10bn | TWD 982.9m |
| Cash and short-term investments | — | — | TWD 270.4m | TWD 207.9m | TWD 703.4m | TWD 286.3m | TWD 173.1m | TWD 304.5m | TWD 286.7m | TWD 424.4m |
| Total liabilities | TWD 704.3m | TWD 581.8m | TWD 936.4m | TWD 983.6m | TWD 1.02bn | TWD 466.7m | TWD 576.8m | TWD 560.9m | TWD 408.5m | TWD 349.9m |
| Debt | — | TWD 7.0m | TWD 331.8m | TWD 127.1m | TWD 7.9m | TWD 13.7m | TWD 127.7m | — | — | — |
| Shareholders' equity | TWD 2.05bn | TWD 1.79bn | TWD 1.69bn | TWD 1.52bn | TWD 1.44bn | TWD 991.8m | TWD 878.6m | TWD 868.6m | TWD 690.2m | TWD 633.0m |
| Shares outstanding | 37m | 37m | 37m | 38m | 34m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 576.8m | TWD 540.9m | TWD 181.6m | −TWD 255.8m | TWD 403.4m | TWD 544.2m | TWD 104,000 | TWD 231.7m | −TWD 29.5m | TWD 135.5m |
| Capital spending | −TWD 62.5m | −TWD 32.5m | −TWD 27.5m | −TWD 36.8m | −TWD 33.2m | −TWD 162.6m | −TWD 37.5m | −TWD 11.1m | −TWD 10.1m | −TWD 15.4m |
| Free cash flow | TWD 514.3m | TWD 508.4m | TWD 154.1m | −TWD 292.6m | TWD 370.2m | TWD 381.6m | −TWD 37.4m | TWD 220.6m | −TWD 39.7m | TWD 120.1m |
| Dividends paid | −TWD 161.1m | −TWD 104.5m | −TWD 100.3m | −TWD 240.7m | −TWD 166.6m | −TWD 142.2m | −TWD 231.4m | −TWD 115.7m | −TWD 99.2m | −TWD 99.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 951.0m | TWD 947.5m | TWD 869.9m | TWD 821.0m | TWD 799.1m | TWD 911.5m | TWD 686.1m | TWD 711.6m |
| Gross profit | TWD 265.8m | TWD 253.8m | TWD 238.1m | TWD 182.5m | TWD 149.7m | TWD 193.3m | TWD 146.7m | TWD 149.9m |
| Operating income | TWD 152.9m | TWD 150.5m | TWD 125.4m | TWD 86.7m | TWD 65.1m | TWD 96.3m | TWD 56.1m | TWD 63.6m |
| Net income | TWD 137.5m | TWD 137.4m | TWD 126.2m | TWD 98.1m | TWD 42.0m | TWD 88.1m | TWD 57.5m | TWD 56.5m |
| Diluted earnings per share | 3.67 | 3.67 | 3.37 | 2.62 | 1.12 | 2.35 | 1.54 | 1.51 |
| Cash from operations | TWD 189.0m | TWD 150.0m | TWD 90.0m | TWD 138.0m | TWD 109.0m | TWD 237.0m | TWD 214.0m | TWD 69.0m |
| Capital spending | −TWD 7.0m | −TWD 13.0m | −TWD 10.0m | −TWD 14.0m | −TWD 15.0m | −TWD 22.0m | −TWD 15.0m | −TWD 7.0m |
| Free cash flow | TWD 182.0m | TWD 137.0m | TWD 80.0m | TWD 124.0m | TWD 94.0m | TWD 215.0m | TWD 199.0m | TWD 62.0m |
| Total assets | TWD 3.26bn | TWD 2.87bn | TWD 2.76bn | TWD 2.57bn | TWD 2.51bn | TWD 2.51bn | TWD 2.37bn | TWD 2.36bn |
| Debt | — | — | — | — | — | — | — | TWD 55.0m |
| Shareholders' equity | TWD 2.24bn | TWD 1.90bn | TWD 2.05bn | TWD 1.93bn | TWD 1.78bn | TWD 1.71bn | TWD 1.79bn | TWD 1.76bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.4% | 20.9% | 16.7% | 28.5% | 25.3% | 18.3% | — |
| Operating margin | 12.3% | 10.5% | 6.8% | 19.0% | 17.1% | 10.2% | — |
| Net margin | 10.4% | 8.3% | 5.6% | 15.2% | 14.0% | 9.0% | — |
| Return on equity | 17.3% | 12.6% | 8.8% | 30.1% | 30.3% | 23.5% | — |
| Return on assets | 12.9% | 9.5% | 5.7% | 18.2% | 17.7% | 16.0% | — |
| Free cash flow yield | — | 6.7% | 2.5% | -2.5% | 5.6% | 9.3% | 0.5% |
| Revenue growth | 25.2% | 2.2% | -11.6% | -3.6% | 19.8% | 20.8% | — |
| Earnings growth | 56.9% | 51.3% | -67.3% | 4.3% | 87.2% | 15.4% | — |
| Current ratio | 2.65x | 2.72x | 2.49x | 2.50x | 2.49x | 2.54x | — |
| Debt to equity | — | 0.00x | 0.19x | 0.08x | 0.00x | 0.01x | 0.14x |
| Equity ratio | 74.5% | 75.5% | 64.4% | 60.7% | 58.6% | 68.0% | — |
| Interest coverage | 3921.06x | 75.51x | 33.93x | 923.59x | 3354.44x | 332.67x | — |
| R&D as a share of sales | 5.6% | 5.9% | 5.3% | 5.5% | 4.2% | 3.9% | — |
| Buybacks as a share of market value | — | 0.0% | 2.8% | -12.9% | -2.3% | -1.9% | 1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 5.5% | 10.3% |
| Operating income | -13.2% | 7.0% | 16.5% |
| Net income | -8.1% | 8.7% | 15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.8% | 22.4% | 22.3% | 21.3% |
| Operating margin | 9.9% | 11.5% | 12.3% | 11.6% |
| Net margin | 9.5% | 10.1% | 10.6% | 10.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 15.8 | 28.3 | 7.5 | 10.4 | 17.5 | 18.5 | 10.7 | 20.5 | 9.6 |
| Price to sales | 1.2 | 1.3 | 1.6 | 1.1 | 1.5 | 1.6 | 1.7 | 1.4 | 1.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 7 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 4.302 | 2.80 | 3.00 | 6.546 |
- 1100-for-1000 split · 28 Aug 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.