T 
12.75
+6.69%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.21bn
FY2016FY2025
Net income
−TWD 115.5m
FY2016FY2025
Free cash flow
TWD 81.8m
FY2016FY2025
Shareholders' equity
TWD 2.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.21bn | TWD 1.30bn | TWD 1.17bn | TWD 1.17bn | TWD 1.80bn | TWD 1.59bn | TWD 1.55bn | TWD 1.23bn | TWD 721.2m | TWD 873.0m |
| Research and development | TWD 5.3m | TWD 7.2m | TWD 8.5m | TWD 14.8m | TWD 17.7m | TWD 18.8m | TWD 8.5m | TWD 8.3m | TWD 10.4m | TWD 37.4m |
| Operating income | −TWD 87.7m | −TWD 82.0m | −TWD 195.9m | −TWD 34.6m | TWD 107.4m | TWD 44.5m | TWD 78.7m | −TWD 223.3m | −TWD 450.0m | −TWD 489.5m |
| Net income | −TWD 115.5m | −TWD 92.2m | −TWD 198.4m | −TWD 22.8m | TWD 73.6m | TWD 17.8m | TWD 42.6m | −TWD 275.5m | −TWD 511.5m | −TWD 358.2m |
| Diluted earnings per share | -0.25 | -0.20 | -0.43 | -0.05 | 0.16 | 0.04 | 0.09 | -0.59 | -1.10 | -0.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.11bn | TWD 3.36bn | TWD 3.64bn | TWD 4.05bn | TWD 4.43bn | TWD 4.79bn | TWD 4.96bn | TWD 5.08bn | TWD 5.22bn | TWD 5.42bn |
| Cash and short-term investments | — | TWD 111.8m | TWD 155.9m | TWD 98.6m | TWD 124.0m | TWD 128.3m | TWD 103.3m | TWD 77.2m | TWD 89.8m | TWD 153.8m |
| Total liabilities | TWD 1.07bn | TWD 1.21bn | TWD 1.40bn | TWD 1.61bn | TWD 1.97bn | TWD 2.39bn | TWD 2.59bn | TWD 2.75bn | TWD 2.62bn | TWD 2.31bn |
| Debt | TWD 175.0m | TWD 924.5m | TWD 1.11bn | TWD 1.31bn | TWD 1.56bn | TWD 1.97bn | TWD 1.59bn | TWD 2.49bn | TWD 2.45bn | TWD 2.06bn |
| Shareholders' equity | TWD 2.04bn | TWD 2.15bn | TWD 2.24bn | TWD 2.44bn | TWD 2.46bn | TWD 2.39bn | TWD 2.37bn | TWD 2.33bn | TWD 2.61bn | TWD 3.12bn |
| Shares outstanding | 464m | 464m | 464m | 464m | 464m | 464m | 464m | 464m | 464m | 464m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 182.0m | TWD 245.1m | TWD 370.5m | TWD 288.1m | TWD 475.1m | TWD 376.9m | TWD 404.1m | TWD 112.3m | −TWD 115.7m | −TWD 104.2m |
| Capital spending | −TWD 100.2m | −TWD 76.4m | −TWD 85.4m | −TWD 50.9m | −TWD 63.7m | −TWD 115.8m | −TWD 161.9m | −TWD 152.8m | −TWD 272.2m | −TWD 581.4m |
| Free cash flow | TWD 81.8m | TWD 168.6m | TWD 285.1m | TWD 237.2m | TWD 411.4m | TWD 261.1m | TWD 242.2m | −TWD 40.4m | −TWD 387.9m | −TWD 685.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 638.4m | TWD 607.0m | TWD 689.8m | TWD 623.0m | TWD 551.2m | TWD 499.4m | TWD 671.8m | TWD 897.8m |
| Operating income | −TWD 10.0m | −TWD 56.9m | −TWD 25.1m | −TWD 78.3m | −TWD 117.6m | −TWD 48.9m | TWD 48.1m | TWD 56.1m |
| Net income | −TWD 36.4m | −TWD 65.9m | −TWD 26.3m | −TWD 86.1m | −TWD 112.3m | −TWD 49.2m | TWD 26.4m | TWD 36.8m |
| Diluted earnings per share | -0.08 | -0.14 | -0.06 | -0.19 | -0.24 | -0.11 | 0.06 | 0.08 |
| Cash from operations | TWD 104.0m | TWD 32.0m | TWD 211.0m | TWD 286.0m | TWD 84.0m | TWD 106.0m | TWD 181.0m | TWD 237.0m |
| Capital spending | −TWD 45.0m | −TWD 36.0m | −TWD 40.0m | −TWD 28.0m | −TWD 56.0m | −TWD 29.0m | −TWD 18.0m | −TWD 31.0m |
| Free cash flow | TWD 59.0m | −TWD 4.0m | TWD 171.0m | TWD 258.0m | TWD 28.0m | TWD 77.0m | TWD 163.0m | TWD 206.0m |
| Total assets | TWD 3.16bn | TWD 3.36bn | TWD 3.44bn | TWD 3.64bn | TWD 3.98bn | TWD 4.05bn | — | TWD 4.43bn |
| Cash and short-term investments | TWD 76.8m | TWD 111.8m | TWD 144.0m | TWD 155.9m | TWD 147.0m | TWD 98.6m | — | TWD 124.0m |
| Debt | TWD 788.3m | TWD 860.9m | TWD 883.0m | TWD 602.7m | TWD 830.5m | TWD 769.6m | — | TWD 868.7m |
| Shareholders' equity | TWD 2.11bn | TWD 2.15bn | TWD 2.22bn | TWD 2.24bn | TWD 2.33bn | TWD 2.44bn | — | TWD 2.46bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -6.9% | -4.6% | -14.3% | -0.1% | 6.2% | 4.0% |
| Net margin | -9.5% | -7.1% | -16.9% | -1.9% | 4.1% | 1.1% |
| Return on equity | -5.7% | -4.3% | -8.8% | -0.9% | 3.0% | 0.7% |
| Return on assets | -3.7% | -2.7% | -5.4% | -0.6% | 1.7% | 0.4% |
| Free cash flow yield | 4.2% | 4.8% | 6.8% | 5.1% | 8.0% | 7.4% |
| Revenue growth | -6.4% | 10.4% | 0.3% | -34.8% | 13.0% | 2.8% |
| Earnings growth | 25.2% | -53.5% | 769.1% | -131.0% | 312.6% | -58.1% |
| Current ratio | 0.72x | 0.81x | 0.81x | 0.79x | 0.66x | 0.46x |
| Debt to equity | 0.09x | 0.40x | 0.47x | 0.50x | 0.60x | 0.54x |
| Equity ratio | 65.5% | 64.1% | 61.6% | 60.2% | 55.6% | 50.0% |
| Interest coverage | -4.38x | -2.79x | -6.27x | -0.04x | 4.34x | 1.66x |
| R&D as a share of sales | 0.4% | 0.6% | 0.7% | 1.3% | 1.0% | 1.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.2% | -5.3% | 2.3% |
| Operating income | 36.4% | — | -15.5% |
| Net income | 71.6% | — | -18.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6.8% | -8.2% | -3.0% | -13.3% |
| Net margin | -8.3% | -8.8% | -4.1% | -16.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.2 | -15.9 | -9.4 | -104.0 | 50.4 | 158.8 | 58.4 | -8.8 | -3.7 | -6.7 |
| Price to sales | 1.5 | 1.1 | 1.6 | 2.0 | 2.1 | 1.8 | 1.6 | 2.0 | 2.6 | 2.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.