GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
T

Takeuchi Mfg Co 6432.T · JPY

Industrials · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

7,460

+2.05%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥225.28bn

FY2017FY2026

Net income

¥28.27bn

FY2017FY2026

Free cash flow

¥20.04bn

FY2017FY2026

Shareholders' equity

¥186.94bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥225.28bn¥213.23bn¥212.63bn¥178.97bn¥140.89bn¥112.25bn¥115.91bn¥110.17bn¥94.34bn¥83.00bn
Gross profit¥56.19bn¥56.01bn¥52.15bn¥43.04bn¥30.33bn¥22.11bn¥22.60bn¥23.85bn¥21.98bn¥20.72bn
Research and development——¥1.67bn¥1.57bn¥1.26bn¥1.32bn¥1.23bn¥1.05bn¥804.0m¥769.0m
Operating income¥37.69bn¥37.14bn¥35.30bn¥21.22bn¥17.76bn¥13.21bn¥12.65bn¥15.41bn¥14.13bn¥13.40bn
Net income¥28.27bn¥26.11bn¥26.15bn¥15.98bn¥13.35bn¥9.77bn¥9.09bn¥11.39bn¥9.55bn¥7.76bn
Diluted earnings per share611.81565.30552.60335.22279.91204.78190.64238.88200.16162.66

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥225.13bn¥218.54bn¥198.87bn¥158.78bn¥137.20bn¥115.89bn¥109.44bn¥103.56bn¥91.88bn¥83.19bn
Cash and short-term investments¥57.17bn¥46.48bn¥55.17bn¥43.99bn¥47.26bn¥40.23bn¥34.22bn¥35.07bn¥30.99bn¥24.21bn
Total liabilities¥38.20bn¥51.54bn¥51.24bn¥36.98bn¥33.12bn¥25.98bn¥25.75bn¥26.37bn¥23.77bn¥23.10bn
Debt—¥110.0m¥43.0m¥40.0m¥4.0m¥6.0m¥5.0m¥9.0m¥14.0m¥27.0m
Shareholders' equity¥186.94bn¥167.00bn¥147.63bn¥121.80bn¥104.08bn¥89.91bn¥83.68bn¥77.18bn¥68.11bn¥60.08bn
Shares outstanding46m46m47m48m48m48m48m48m48m48m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations¥22.89bn¥8.28bn¥24.64bn¥8.54bn¥13.78bn¥10.38bn¥5.49bn¥8.42bn¥10.41bn¥6.82bn
Capital spending−¥2.85bn−¥3.27bn−¥7.54bn−¥8.77bn−¥4.45bn−¥1.80bn−¥2.96bn−¥2.23bn−¥866.0m−¥1.19bn
Free cash flow¥20.04bn¥5.01bn¥17.10bn−¥229.0m¥9.33bn¥8.58bn¥2.52bn¥6.19bn¥9.54bn¥5.63bn
Dividends paid−¥9.22bn−¥7.54bn−¥4.68bn−¥3.25bn−¥2.53bn−¥2.39bn−¥2.15bn−¥1.71bn−¥1.24bn−¥1.08bn

Latest quarters

By quarter end

Aug 2026May 2026Feb 2026Nov 2025Aug 2025May 2025Feb 2025Nov 2024
Revenue¥75.57bn¥56.81bn¥52.45bn¥58.73bn¥63.48bn¥50.62bn¥46.83bn¥56.80bn
Gross profit¥19.79bn¥15.79bn¥11.21bn¥12.59bn¥16.94bn¥15.44bn¥8.57bn¥13.14bn
Operating income¥14.22bn¥9.98bn¥6.25bn¥8.03bn¥12.40bn¥11.00bn¥3.33bn¥8.95bn
Net income¥10.70bn¥7.43bn¥4.80bn¥6.42bn¥9.64bn¥7.42bn¥2.73bn¥6.53bn
Diluted earnings per share231.57160.78103.82138.94208.62160.5959.08138.00
Total assets¥236.92bn¥217.36bn¥225.13bn¥215.17bn¥212.09bn¥197.06bn¥218.54bn¥203.46bn
Cash and short-term investments¥35.50bn¥28.44bn¥57.17bn¥49.20bn¥39.34bn¥31.67bn¥46.48bn¥40.23bn
Debt——————¥50.0m—
Shareholders' equity¥198.72bn¥186.36bn¥186.94bn¥177.47bn¥168.88bn¥160.94bn¥167.00bn¥159.47bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue8.0%14.9%10.2%
Operating income21.1%23.3%8.8%
Net income20.9%23.7%11.3%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin25.6%25.0%24.0%23.7%
Operating margin17.1%15.8%15.0%14.9%
Net margin12.4%11.6%11.0%10.6%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings12.511.99.012.810.413.312.86.98.516.5
Price to sales1.61.51.11.11.01.21.00.70.91.5

Dividends and splits

Per share, in the currency the company pays

Paid for 14 years. Last went ex-dividend on 26 Feb 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year410.00153.0098.0068.0053.0050.0045.0036.00
  • 3-for-1 split · 27 Aug 2015
  • 2-for-1 split · 23 Feb 2006

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.