T
28.30
+17.67%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 63.7m
FY2016FY2025
Net income
TWD 15.6m
FY2016FY2025
Free cash flow
TWD 18.0m
FY2016FY2025
Shareholders' equity
TWD 146.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 63.7m | TWD 64.4m | TWD 58.7m | TWD 56.0m | TWD 54.0m | TWD 58.7m | TWD 76.7m | TWD 71.2m | TWD 71.0m | TWD 96.2m |
| Operating income | TWD 13.3m | TWD 5.4m | TWD 3.0m | TWD 4.4m | −TWD 5.1m | −TWD 7.5m | −TWD 27.0m | −TWD 20.5m | −TWD 61.5m | TWD 5.3m |
| Net income | TWD 15.6m | TWD 7.7m | TWD 5.6m | TWD 6.4m | −TWD 5.7m | −TWD 6.4m | −TWD 25.4m | −TWD 19.1m | −TWD 61.7m | TWD 6.7m |
| Diluted earnings per share | 0.88 | 0.43 | 0.32 | 0.36 | -0.32 | -0.36 | -1.44 | -1.08 | -3.49 | 0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 204.8m | TWD 191.1m | TWD 177.1m | TWD 171.9m | TWD 159.6m | TWD 165.9m | TWD 178.4m | TWD 199.1m | TWD 216.6m | TWD 295.8m |
| Cash and short-term investments | — | — | — | — | — | — | — | TWD 172.4m | TWD 196.6m | TWD 260.9m |
| Total liabilities | TWD 58.0m | TWD 60.0m | TWD 53.6m | TWD 54.1m | TWD 48.2m | TWD 48.7m | TWD 54.9m | TWD 50.2m | TWD 48.5m | TWD 57.3m |
| Shareholders' equity | TWD 146.7m | TWD 131.1m | TWD 123.5m | TWD 117.8m | TWD 111.5m | TWD 117.2m | TWD 123.5m | TWD 148.9m | TWD 168.0m | TWD 238.6m |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 18.4m | TWD 15.1m | TWD 13.9m | TWD 13.9m | TWD 4.8m | −TWD 4.2m | −TWD 10.8m | −TWD 15.7m | −TWD 41.5m | TWD 12.0m |
| Capital spending | −TWD 453,000 | −TWD 4.0m | −TWD 1.2m | −TWD 1.9m | −TWD 1.3m | −TWD 4.1m | −TWD 4.8m | −TWD 8.4m | −TWD 15.1m | −TWD 5.8m |
| Free cash flow | TWD 18.0m | TWD 11.1m | TWD 12.8m | TWD 12.0m | TWD 3.5m | −TWD 8.3m | −TWD 15.7m | −TWD 24.1m | −TWD 56.7m | TWD 6.2m |
| Dividends paid | — | — | — | — | — | — | — | — | −TWD 8.8m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 30.1m | TWD 31.5m | TWD 32.8m | TWD 28.7m | TWD 30.0m | TWD 30.4m | TWD 25.5m | TWD 23.6m |
| Operating income | TWD 5.9m | TWD 4.2m | TWD 1.2m | TWD 4.5m | −TWD 1.5m | TWD 3.5m | TWD 821,000 | −TWD 3.7m |
| Net income | TWD 7.0m | TWD 5.4m | TWD 2.2m | TWD 5.5m | TWD 68,000 | TWD 4.7m | TWD 1.7m | −TWD 4.6m |
| Diluted earnings per share | 0.40 | 0.31 | 0.13 | 0.31 | — | 0.27 | 0.10 | -0.26 |
| Total assets | TWD 196.3m | TWD 191.1m | TWD 177.1m | TWD 177.1m | TWD 172.2m | TWD 171.9m | TWD 167.8m | TWD 159.6m |
| Cash and short-term investments | — | — | — | TWD 158.0m | TWD 153.0m | — | — | TWD 139.8m |
| Debt | — | — | — | TWD 51,000 | TWD 805,000 | — | — | TWD 4.4m |
| Shareholders' equity | TWD 138.1m | TWD 131.1m | TWD 125.7m | TWD 123.5m | TWD 117.9m | TWD 117.8m | TWD 113.1m | TWD 111.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 1.6% | -5.2% |
| Operating income | 45.1% | — | — |
| Net income | 34.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.6% | 10.7% | 3.8% | -13.4% |
| Net margin | 18.2% | 14.5% | 6.5% | -11.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.2 | 24.7 | 34.4 | 29.9 | -32.5 | -28.2 | -8.8 | -11.2 | -4.0 | 31.6 |
| Price to sales | 3.2 | 2.9 | 3.3 | 3.4 | 3.4 | 3.1 | 2.9 | 3.0 | 3.5 | 2.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.