O 
309
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.72bn
FY2017FY2026
Net income
¥596.6m
FY2017FY2026
Free cash flow
−¥1.84bn
FY2017FY2026
Shareholders' equity
¥18.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.72bn | ¥20.11bn | ¥21.39bn | ¥18.13bn | ¥10.79bn | ¥12.81bn | ¥11.99bn | ¥9.72bn | ¥11.12bn | ¥12.90bn |
| Gross profit | ¥7.51bn | ¥6.36bn | ¥7.12bn | ¥5.90bn | ¥2.86bn | ¥3.88bn | ¥3.51bn | ¥2.27bn | ¥1.84bn | ¥2.63bn |
| Research and development | — | — | ¥1.22bn | ¥1.45bn | ¥1.02bn | ¥859.0m | ¥930.0m | ¥608.0m | ¥1.12bn | ¥633.2m |
| Operating income | ¥705.9m | ¥93.6m | ¥1.02bn | ¥1.14bn | ¥606.0m | ¥1.61bn | ¥1.57bn | ¥542.4m | ¥24.3m | ¥818.7m |
| Net income | ¥596.6m | ¥246.3m | ¥529.0m | ¥1.51bn | ¥389.1m | ¥1.18bn | ¥913.9m | ¥598.3m | −¥683.3m | ¥562.9m |
| Diluted earnings per share | 26.52 | 10.95 | 23.51 | 67.30 | 17.30 | 52.55 | 40.63 | 26.60 | -30.37 | 25.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥40.73bn | ¥38.96bn | ¥42.03bn | ¥44.46bn | ¥34.84bn | ¥36.20bn | ¥36.06bn | ¥32.16bn | ¥31.69bn | ¥35.09bn |
| Cash and short-term investments | ¥8.00bn | ¥6.97bn | ¥8.00bn | ¥7.87bn | ¥7.90bn | ¥10.40bn | ¥8.91bn | ¥7.88bn | ¥5.49bn | ¥6.15bn |
| Total liabilities | ¥22.07bn | ¥20.65bn | ¥23.58bn | ¥26.25bn | ¥18.17bn | ¥19.71bn | ¥20.57bn | ¥17.35bn | ¥17.25bn | ¥19.80bn |
| Debt | ¥18.34bn | ¥15.99bn | ¥17.64bn | ¥16.66bn | ¥14.14bn | ¥14.32bn | ¥15.68bn | ¥13.18bn | ¥13.60bn | ¥15.16bn |
| Shareholders' equity | ¥18.66bn | ¥18.31bn | ¥18.36bn | ¥18.21bn | ¥16.67bn | ¥16.50bn | ¥15.50bn | ¥14.82bn | ¥14.45bn | ¥15.30bn |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 23m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.14bn | ¥354.6m | ¥90.2m | ¥533.6m | ¥5.3m | ¥3.25bn | ¥2.69bn | ¥2.16bn | ¥1.46bn | ¥899.6m |
| Capital spending | −¥3.98bn | −¥1.92bn | −¥484.4m | −¥200.3m | −¥2.40bn | −¥123.8m | −¥1.66bn | −¥1.16bn | −¥236.2m | −¥1.40bn |
| Free cash flow | −¥1.84bn | −¥1.56bn | −¥394.2m | ¥333.3m | −¥2.40bn | ¥3.13bn | ¥1.03bn | ¥992.8m | ¥1.22bn | −¥496.4m |
| Dividends paid | −¥269.7m | −¥269.8m | −¥269.7m | −¥202.8m | −¥202.5m | −¥203.1m | −¥202.2m | −¥202.7m | −¥202.5m | −¥202.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.23bn | ¥4.50bn | ¥6.55bn | ¥5.85bn | ¥4.82bn | ¥4.08bn | ¥4.39bn | ¥5.91bn |
| Gross profit | ¥2.52bn | ¥1.36bn | ¥2.11bn | ¥2.29bn | ¥1.75bn | ¥1.21bn | ¥1.19bn | ¥1.78bn |
| Operating income | ¥629.7m | −¥179.3m | ¥101.5m | ¥603.1m | ¥180.6m | −¥313.4m | −¥344.0m | ¥148.0m |
| Net income | ¥597.5m | −¥304.2m | ¥124.2m | ¥404.8m | ¥371.8m | −¥431.1m | −¥320.0m | ¥413.0m |
| Diluted earnings per share | 26.56 | -13.52 | 5.52 | 18.00 | 16.53 | -19.16 | -14.23 | 18.36 |
| Total assets | ¥39.97bn | ¥40.73bn | ¥41.55bn | ¥41.08bn | ¥39.43bn | ¥38.96bn | ¥39.97bn | ¥41.58bn |
| Cash and short-term investments | ¥8.09bn | ¥8.00bn | ¥8.29bn | ¥7.68bn | ¥7.98bn | ¥6.97bn | ¥8.38bn | ¥9.13bn |
| Debt | ¥5.14bn | ¥17.99bn | ¥6.39bn | ¥17.07bn | ¥6.00bn | ¥15.72bn | ¥5.41bn | ¥15.75bn |
| Shareholders' equity | ¥18.86bn | ¥18.66bn | ¥18.98bn | ¥18.86bn | ¥18.41bn | ¥18.31bn | ¥18.75bn | ¥19.05bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 34.6% | 31.6% | 33.3% | 32.5% | 26.5% | 30.3% | — | — |
| Operating margin | 3.2% | 4.2% | 4.8% | 10.5% | 6.2% | 14.8% | — | — |
| Net margin | 2.7% | 1.2% | 2.5% | 8.4% | 3.6% | 9.2% | — | — |
| Return on equity | 3.2% | 1.3% | 2.9% | 8.3% | 2.3% | 7.2% | — | — |
| Return on assets | 1.5% | 0.6% | 1.3% | 3.4% | 1.1% | 3.3% | — | — |
| Free cash flow yield | 83.5% | 31.0% | 7.8% | 10.0% | 32.8% | 46.0% | — | — |
| Revenue growth | 8.0% | -6.0% | 18.0% | 68.0% | -15.7% | 6.8% | — | — |
| Earnings growth | 142.2% | -53.4% | -65.1% | 289.1% | -67.1% | 29.4% | — | — |
| Current ratio | 2.38x | 2.08x | 2.19x | 1.81x | 2.27x | 2.19x | — | — |
| Debt to equity | 0.96x | 0.86x | 0.95x | 0.91x | 0.84x | 0.86x | — | — |
| Equity ratio | 45.8% | 47.0% | 43.7% | 41.0% | 47.8% | 45.6% | — | — |
| Interest coverage | 4.24x | 7.53x | 10.82x | 20.96x | 9.26x | 23.93x | — | — |
| R&D as a share of sales | — | — | 5.7% | 8.0% | 9.5% | 6.7% | 7.8% | 6.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 11.1% | 2.5% |
| Operating income | -14.9% | -15.2% | -8.0% |
| Net income | -26.7% | -12.8% | -5.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.2% | 33.0% | 32.0% | 28.6% |
| Operating margin | 1.9% | 3.6% | 4.9% | 5.8% |
| Net margin | 2.0% | 3.5% | 4.2% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 30.5 | 14.3 | 6.4 | 29.1 | 7.5 | 10.1 | 23.1 | -12.2 | 21.0 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.5 | 1.1 | 0.7 | 0.8 | 1.4 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 12.00 | 12.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
- 1.5-for-1 split · 28 Mar 2005
- 2-for-1 split · 25 Jun 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.