U 
Universal Entertainment 6425.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
666
+0.91%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥122.83bn
FY2016FY2025
Net income
−¥231.43bn
FY2016FY2025
Free cash flow
¥2.49bn
FY2016FY2025
Shareholders' equity
¥129.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥122.83bn | ¥126.33bn | ¥179.00bn | ¥141.00bn | ¥90.44bn | ¥90.87bn | ¥124.94bn | ¥93.27bn | ¥91.39bn | ¥111.19bn |
| Gross profit | ¥71.98bn | ¥75.10bn | ¥99.33bn | ¥78.34bn | ¥46.54bn | ¥50.09bn | ¥64.73bn | ¥39.24bn | ¥36.45bn | ¥64.35bn |
| Research and development | — | ¥6.61bn | ¥6.39bn | ¥4.85bn | ¥4.51bn | ¥5.84bn | ¥5.00bn | ¥5.49bn | ¥5.51bn | ¥6.13bn |
| Operating income | −¥5.08bn | ¥3.02bn | ¥30.48bn | ¥22.49bn | ¥1.96bn | ¥2.56bn | ¥1.72bn | ¥68.81bn | −¥5.10bn | ¥28.61bn |
| Net income | −¥231.43bn | −¥15.57bn | ¥28.44bn | ¥11.51bn | −¥19.05bn | −¥19.22bn | −¥5.19bn | ¥161.17bn | −¥17.91bn | ¥18.63bn |
| Diluted earnings per share | -2,986.48 | -200.91 | 367.00 | 148.49 | -236.62 | -248.03 | -66.56 | 2,041.78 | -226.87 | 236.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥373.63bn | ¥632.79bn | ¥628.01bn | ¥596.18bn | ¥572.38bn | ¥568.50bn | ¥573.24bn | ¥510.68bn | ¥543.98bn | ¥568.63bn |
| Cash and short-term investments | ¥40.12bn | ¥24.07bn | ¥46.64bn | ¥37.97bn | ¥31.22bn | ¥37.35bn | ¥38.44bn | ¥46.08bn | ¥35.82bn | ¥119.31bn |
| Total liabilities | ¥243.94bn | ¥263.06bn | ¥239.62bn | ¥246.86bn | ¥233.46bn | ¥210.92bn | ¥201.40bn | ¥135.61bn | ¥313.04bn | ¥308.65bn |
| Debt | ¥194.37bn | ¥187.51bn | ¥175.06bn | ¥174.04bn | ¥172.65bn | ¥158.07bn | ¥143.04bn | ¥85.86bn | ¥256.77bn | ¥239.38bn |
| Shareholders' equity | ¥129.69bn | ¥369.73bn | ¥388.39bn | ¥349.31bn | ¥338.92bn | ¥357.58bn | ¥371.83bn | ¥375.06bn | ¥231.53bn | ¥259.45bn |
| Shares outstanding | 77m | 77m | 77m | 77m | 81m | 77m | 78m | 79m | 79m | 79m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥11.05bn | ¥1.52bn | ¥28.02bn | ¥24.46bn | ¥1.75bn | ¥3.11bn | ¥29.47bn | ¥15.28bn | −¥2.18bn | ¥23.78bn |
| Capital spending | −¥8.56bn | −¥8.55bn | −¥11.73bn | −¥8.03bn | −¥8.67bn | −¥11.89bn | −¥28.24bn | −¥50.73bn | −¥58.42bn | −¥119.29bn |
| Free cash flow | ¥2.49bn | −¥7.04bn | ¥16.28bn | ¥16.43bn | −¥6.92bn | −¥8.78bn | ¥1.23bn | −¥35.45bn | −¥60.60bn | −¥95.51bn |
| Dividends paid | — | −¥2.32bn | −¥3.10bn | — | — | −¥17.45bn | −¥5.87bn | −¥5.87bn | −¥3.15bn | −¥4.21bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.13bn | ¥28.43bn | ¥30.25bn | ¥30.40bn | ¥34.90bn | ¥27.28bn | ¥33.96bn | ¥29.46bn |
| Gross profit | ¥23.70bn | ¥18.57bn | ¥18.12bn | ¥17.51bn | ¥21.11bn | ¥15.24bn | ¥21.21bn | ¥15.05bn |
| Operating income | ¥6.72bn | ¥3.50bn | −¥2.79bn | −¥1.62bn | ¥3.36bn | −¥4.03bn | ¥2.60bn | −¥2.84bn |
| Net income | ¥1.49bn | −¥1.43bn | −¥220.78bn | −¥775.0m | −¥2.32bn | −¥7.56bn | ¥3.89bn | −¥19.99bn |
| Diluted earnings per share | 19.19 | -18.39 | -2,849.05 | -10.00 | -29.91 | -97.51 | 50.23 | -257.91 |
| Total assets | ¥376.94bn | ¥370.23bn | ¥373.63bn | ¥590.37bn | ¥594.41bn | ¥603.94bn | ¥632.79bn | ¥597.80bn |
| Cash and short-term investments | ¥45.46bn | ¥35.83bn | ¥40.12bn | ¥27.50bn | ¥26.16bn | ¥22.00bn | ¥24.07bn | ¥18.05bn |
| Debt | ¥135.34bn | ¥2.96bn | ¥133.42bn | ¥1.76bn | ¥115.42bn | ¥1.20bn | ¥1.03bn | ¥571.0m |
| Shareholders' equity | ¥128.38bn | ¥126.84bn | ¥129.69bn | ¥348.70bn | ¥352.31bn | ¥355.96bn | ¥369.73bn | ¥362.01bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 58.6% | 59.5% | 55.5% | 55.6% | 51.5% | 55.1% | — |
| Operating margin | -4.1% | 2.4% | 30.2% | 16.0% | 2.2% | 2.8% | — |
| Net margin | -188.4% | -12.3% | 15.9% | 8.2% | -21.1% | -21.1% | — |
| Return on equity | -178.4% | -4.2% | 7.3% | 3.3% | -5.6% | -5.4% | — |
| Return on assets | -61.9% | -2.5% | 4.5% | 1.9% | -3.3% | -3.4% | — |
| Free cash flow yield | 34.5% | 17.7% | 70.0% | 57.2% | 17.6% | 26.4% | — |
| Revenue growth | -2.8% | -29.4% | 26.9% | 55.9% | -0.5% | -27.3% | — |
| Earnings growth | 1386.4% | -154.7% | 147.2% | -160.4% | -0.9% | 270.2% | — |
| Current ratio | 2.24x | 1.82x | 0.63x | 1.34x | 1.29x | 1.42x | — |
| Debt to equity | 1.03x | 0.34x | 0.30x | 0.33x | 0.33x | 0.28x | — |
| Equity ratio | 34.7% | 58.4% | 61.8% | 58.6% | 59.2% | 62.9% | — |
| Interest coverage | -0.32x | 0.16x | 3.36x | 1.60x | 0.19x | 0.25x | — |
| R&D as a share of sales | — | 5.2% | 3.6% | 3.4% | 5.0% | 6.4% | 4.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 3.8% | -3.9% | 0.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | 6.2% | 3.0% |
| Net income | — | 64.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.0% | 57.1% | 56.2% | 53.4% |
| Operating margin | -0.8% | 8.9% | 7.4% | 13.2% |
| Net margin | -99.1% | -36.4% | -32.7% | -5.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -5.2 | 6.3 | 16.0 | -10.3 | -9.6 | -55.8 | 1.6 | -18.3 | 14.3 |
| Price to sales | 0.5 | 0.6 | 1.0 | 1.3 | 2.2 | 2.0 | 2.3 | 2.7 | 3.6 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2019 | FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 40.00 | 100.00 | 40.00 | 45.00 | 25.00 | 20.00 | 60.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.