N 
122.00
+9.91%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 498.2m
FY2016FY2025
Net income
TWD 126.0m
FY2016FY2025
Free cash flow
TWD 49.9m
FY2016FY2025
Shareholders' equity
TWD 456.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 498.2m | TWD 776.6m | TWD 345.6m | TWD 179.0m | TWD 266.0m | TWD 255.6m | TWD 212.7m | TWD 225.1m | TWD 263.1m | TWD 331.7m |
| Research and development | TWD 7.1m | TWD 7.9m | TWD 9.6m | TWD 11.7m | TWD 8.8m | TWD 10.3m | TWD 12.7m | TWD 28.1m | TWD 46.0m | TWD 69.3m |
| Operating income | TWD 59.0m | TWD 45.3m | TWD 21.0m | TWD 77.9m | TWD 67.9m | −TWD 69.7m | −TWD 66.0m | −TWD 11.1m | −TWD 19.5m | −TWD 5.8m |
| Net income | TWD 126.0m | TWD 137.7m | TWD 19.4m | TWD 71.7m | TWD 64.1m | −TWD 74.2m | −TWD 51.6m | −TWD 110.6m | −TWD 18.8m | −TWD 18.6m |
| Diluted earnings per share | 9.53 | 10.41 | 1.47 | 5.45 | 4.85 | -5.61 | -3.90 | -8.40 | -1.70 | -1.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 616.3m | TWD 741.6m | TWD 427.1m | TWD 493.4m | TWD 448.1m | TWD 399.8m | TWD 403.6m | TWD 387.4m | TWD 509.7m | TWD 440.9m |
| Cash and short-term investments | — | — | TWD 314.1m | TWD 370.3m | TWD 304.8m | TWD 218.6m | — | TWD 236.8m | TWD 369.4m | TWD 343.9m |
| Total liabilities | TWD 159.6m | TWD 372.7m | TWD 148.3m | TWD 164.0m | TWD 191.4m | TWD 208.3m | TWD 138.5m | TWD 71.4m | TWD 82.3m | TWD 64.8m |
| Debt | — | TWD 20.2m | TWD 65.0m | TWD 66.5m | TWD 63.5m | TWD 60.2m | — | — | — | — |
| Shareholders' equity | TWD 456.6m | TWD 368.9m | TWD 278.8m | TWD 329.1m | TWD 256.4m | TWD 191.2m | TWD 264.8m | TWD 316.0m | TWD 427.5m | TWD 376.1m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 11m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 50.4m | TWD 16.1m | TWD 61.5m | −TWD 34.8m | −TWD 6.3m | TWD 11.8m | TWD 9.8m | TWD 7.6m | −TWD 98.9m | TWD 46.7m |
| Capital spending | −TWD 499,000 | −TWD 3.4m | −TWD 902,000 | −TWD 3.3m | −TWD 1.2m | −TWD 4.6m | −TWD 2.7m | −TWD 42.6m | −TWD 4.3m | −TWD 2.9m |
| Free cash flow | TWD 49.9m | TWD 12.7m | TWD 60.6m | −TWD 38.1m | −TWD 7.5m | TWD 7.3m | TWD 7.1m | −TWD 35.0m | −TWD 103.2m | TWD 43.8m |
| Dividends paid | −TWD 35.5m | −TWD 50.0m | −TWD 69.7m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 414.8m | TWD 253.5m | TWD 147.0m | TWD 96.8m | TWD 92.7m | TWD 161.7m | TWD 208.1m | TWD 204.3m |
| Operating income | TWD 31.0m | — | — | TWD 16.0m | TWD 11.9m | — | TWD 5.3m | TWD 8.3m |
| Net income | TWD 195.8m | TWD 59.9m | TWD 69.6m | TWD 65.7m | −TWD 29.6m | TWD 20.4m | TWD 22.5m | TWD 43.9m |
| Diluted earnings per share | 14.81 | 4.53 | 5.26 | 4.96 | -2.24 | 1.54 | 1.70 | 3.32 |
| Cash from operations | −TWD 131.0m | −TWD 36.0m | −TWD 63.0m | TWD 49.0m | TWD 50.0m | TWD 14.0m | −TWD 46.0m | −TWD 21.0m |
| Capital spending | −TWD 1.0m | — | — | — | — | — | — | — |
| Free cash flow | −TWD 132.0m | — | — | — | — | — | — | — |
| Total assets | TWD 1.23bn | TWD 890.1m | TWD 616.3m | TWD 554.1m | TWD 573.5m | TWD 759.9m | TWD 741.6m | TWD 595.2m |
| Debt | — | — | — | — | — | — | TWD 20.2m | — |
| Shareholders' equity | TWD 714.2m | TWD 518.9m | TWD 456.6m | TWD 383.3m | TWD 349.4m | TWD 390.4m | TWD 368.9m | TWD 344.0m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 28.1% | 18.8% | 6.1% | 43.5% | 25.5% | -27.3% |
| Net margin | 25.3% | 17.7% | 5.6% | 40.1% | 24.1% | -29.0% |
| Return on equity | 27.6% | 37.3% | 7.0% | 21.8% | 25.0% | -38.8% |
| Return on assets | 20.4% | 18.6% | 4.6% | 14.5% | 14.3% | -18.6% |
| Free cash flow yield | — | 1.2% | 3.9% | -2.0% | — | — |
| Revenue growth | -35.8% | 124.7% | 93.0% | -32.7% | 4.1% | 20.2% |
| Earnings growth | -8.5% | 608.5% | -72.9% | 11.9% | -186.4% | 43.8% |
| Current ratio | 5.59x | 2.53x | 3.59x | 3.77x | 2.67x | 1.67x |
| Debt to equity | 0.00x | 0.05x | 0.07x | 0.06x | 0.07x | 0.10x |
| Equity ratio | 74.1% | 49.7% | 65.3% | 66.7% | 57.2% | 47.8% |
| Interest coverage | 45.54x | 77.07x | 17.17x | 59.34x | 60.01x | -77.03x |
| R&D as a share of sales | 1.4% | 1.0% | 2.8% | 6.5% | 3.3% | 4.0% |
| Buybacks as a share of market value | — | 0.2% | -0.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 40.7% | 14.3% | 1.7% |
| Operating income | -8.8% | — | 21.8% |
| Net income | 20.7% | — | 54.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.2% | 11.3% | 8.7% | 2.8% |
| Net margin | 20.7% | 19.7% | 14.9% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 10.0 | 35.3 | 6.5 | 8.0 | -2.8 | -3.7 | -2.3 | -16.5 | -17.7 |
| Price to sales | 2.3 | 1.8 | 2.0 | 2.6 | 1.9 | 0.8 | 0.9 | 1.1 | 1.2 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 21 Jul 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 2.70 | 3.80 | 5.30 |
- 1000-to-473.2634 reverse split · 13 Feb 2020
- 1000-to-473.2634 reverse split · 9 Jan 2020
- 1071.5-for-1000 split · 30 Nov 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.