M 
3,220
-0.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥32.28bn
FY2017FY2026
Net income
¥6.64bn
FY2017FY2026
Free cash flow
¥5.57bn
FY2017FY2026
Shareholders' equity
¥85.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.28bn | ¥42.25bn | ¥36.58bn | ¥20.35bn | ¥15.10bn | ¥14.76bn | ¥22.56bn | ¥24.35bn | ¥23.43bn | ¥25.07bn |
| Gross profit | ¥17.20bn | ¥20.85bn | ¥19.83bn | ¥11.24bn | ¥8.46bn | ¥8.04bn | ¥11.72bn | ¥12.53bn | ¥11.62bn | ¥12.39bn |
| Research and development | — | — | ¥1.04bn | ¥939.0m | ¥963.0m | ¥1.07bn | ¥1.19bn | ¥1.18bn | ¥1.16bn | ¥1.18bn |
| Operating income | ¥8.80bn | ¥12.33bn | ¥11.69bn | ¥4.13bn | ¥1.58bn | ¥1.13bn | ¥3.80bn | ¥4.69bn | ¥3.52bn | ¥4.31bn |
| Net income | ¥6.64bn | ¥8.72bn | ¥8.59bn | ¥3.14bn | ¥1.86bn | ¥807.0m | ¥2.30bn | ¥1.09bn | ¥2.61bn | ¥3.62bn |
| Diluted earnings per share | 363.40 | 472.31 | 465.51 | 178.24 | 112.72 | 47.71 | 137.78 | 65.57 | 156.20 | 216.68 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥94.26bn | ¥87.00bn | ¥83.96bn | ¥63.92bn | ¥60.14bn | ¥57.96bn | ¥58.42bn | ¥59.22bn | ¥60.64bn | ¥60.62bn |
| Cash and short-term investments | ¥39.31bn | ¥36.72bn | ¥29.70bn | ¥23.05bn | ¥26.35bn | ¥23.58bn | ¥22.72bn | ¥23.55bn | ¥24.28bn | ¥25.79bn |
| Total liabilities | ¥8.53bn | ¥8.77bn | ¥12.70bn | ¥7.62bn | ¥5.89bn | ¥5.66bn | ¥6.98bn | ¥8.02bn | ¥8.39bn | ¥9.43bn |
| Debt | ¥637.0m | ¥544.6m | ¥529.3m | ¥563.3m | ¥806.8m | ¥1.10bn | ¥1.28bn | ¥1.13bn | ¥1.32bn | ¥1.87bn |
| Shareholders' equity | ¥85.73bn | ¥78.23bn | ¥71.25bn | ¥56.31bn | ¥54.24bn | ¥52.30bn | ¥51.44bn | ¥51.20bn | ¥52.25bn | ¥51.20bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 16m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.81bn | ¥10.65bn | ¥6.45bn | ¥944.0m | ¥3.57bn | ¥2.60bn | ¥4.22bn | ¥3.65bn | ¥1.97bn | ¥4.06bn |
| Capital spending | −¥2.24bn | −¥845.1m | −¥1.34bn | −¥1.78bn | −¥1.98bn | −¥100.7m | −¥2.77bn | −¥279.5m | −¥607.9m | −¥331.9m |
| Free cash flow | ¥5.57bn | ¥9.81bn | ¥5.11bn | −¥839.2m | ¥1.59bn | ¥2.50bn | ¥1.45bn | ¥3.37bn | ¥1.37bn | ¥3.73bn |
| Dividends paid | −¥2.77bn | −¥3.82bn | −¥1.63bn | −¥1.17bn | −¥1.18bn | −¥1.17bn | −¥1.34bn | −¥1.33bn | −¥1.16bn | −¥1.09bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.79bn | ¥7.07bn | ¥8.45bn | ¥8.08bn | ¥8.68bn | ¥7.49bn | ¥9.21bn | ¥11.99bn |
| Gross profit | ¥3.67bn | ¥3.63bn | ¥4.61bn | ¥4.41bn | ¥4.56bn | ¥3.88bn | ¥4.76bn | ¥5.23bn |
| Operating income | ¥1.53bn | ¥1.53bn | ¥2.47bn | ¥2.37bn | ¥2.43bn | ¥1.73bn | ¥2.61bn | ¥3.10bn |
| Net income | ¥1.27bn | ¥1.10bn | ¥1.90bn | ¥1.69bn | ¥1.95bn | ¥1.52bn | ¥2.07bn | ¥1.43bn |
| Diluted earnings per share | 69.30 | 60.27 | 102.95 | 91.42 | 105.79 | 82.25 | 112.47 | 77.32 |
| Cash from operations | ¥1.16bn | ¥3.06bn | −¥23.0m | ¥3.62bn | ¥1.15bn | ¥3.62bn | ¥220.0m | ¥5.49bn |
| Capital spending | −¥240.0m | −¥1.51bn | −¥141.0m | −¥52.0m | −¥537.0m | −¥90.0m | −¥6.0m | −¥213.0m |
| Free cash flow | ¥920.0m | ¥1.56bn | −¥164.0m | ¥3.57bn | ¥615.0m | ¥3.53bn | ¥214.0m | ¥5.27bn |
| Total assets | ¥93.69bn | ¥94.26bn | ¥91.85bn | ¥89.76bn | ¥87.27bn | ¥87.00bn | ¥86.26bn | ¥87.00bn |
| Cash and short-term investments | ¥37.27bn | ¥39.31bn | ¥37.78bn | ¥39.26bn | ¥35.82bn | ¥36.72bn | ¥32.38bn | ¥34.48bn |
| Debt | ¥237.9m | ¥231.6m | ¥217.6m | ¥199.7m | ¥185.0m | ¥182.3m | ¥181.0m | ¥224.0m |
| Shareholders' equity | ¥85.27bn | ¥85.73bn | ¥83.26bn | ¥81.59bn | ¥79.10bn | ¥78.23bn | ¥76.81bn | ¥76.65bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 53.3% | 49.3% | 54.2% | 55.2% | 56.0% | 54.5% | — | — | — | — |
| Operating margin | 27.2% | 29.8% | 32.0% | 20.3% | 10.5% | 7.7% | — | — | — | — |
| Net margin | 20.6% | 20.6% | 23.5% | 15.5% | 12.3% | 5.5% | — | — | — | — |
| Return on equity | 7.7% | 11.1% | 12.0% | 5.6% | 3.4% | 1.5% | — | — | — | — |
| Return on assets | 7.0% | 10.0% | 10.2% | 4.9% | 3.1% | 1.4% | — | — | — | — |
| Free cash flow yield | 17.3% | 19.6% | 13.3% | 4.9% | 10.6% | 5.0% | — | — | — | — |
| Revenue growth | -23.6% | 15.5% | 79.8% | 34.7% | 2.3% | -34.6% | — | — | — | — |
| Earnings growth | -23.8% | 1.5% | 173.0% | 69.5% | 129.9% | -64.9% | — | — | — | — |
| Current ratio | 11.99x | 8.67x | 4.77x | 6.42x | 9.32x | 10.13x | — | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | — | — | — | — |
| Equity ratio | 91.0% | 89.9% | 84.9% | 88.1% | 90.2% | 90.2% | — | — | — | — |
| Interest coverage | — | — | — | 6.31x | 0.69x | 5.85x | 3.82x | — | 10723.04x | 3614.29x |
| R&D as a share of sales | — | — | 2.8% | 4.6% | 6.4% | 7.3% | 5.3% | 4.9% | — | — |
| Buybacks as a share of market value | 1.0% | -0.1% | -4.5% | -7.2% | 2.7% | -1.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 16.9% | 2.0% |
| Operating income | 28.7% | 50.7% | 7.1% |
| Net income | 28.3% | 52.4% | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.1% | 52.6% | 53.1% | 51.8% |
| Operating margin | 28.3% | 28.1% | 24.6% | 21.3% |
| Net margin | 20.6% | 20.6% | 18.4% | 15.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 6.8 | 7.2 | 13.9 | 21.6 | 35.3 | 11.3 | 31.2 | 14.1 | 11.6 |
| Price to sales | 1.9 | 1.4 | 1.7 | 2.1 | 2.6 | 1.9 | 1.1 | 1.4 | 1.6 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 225.00 | 160.00 | 95.00 | 70.00 | 70.00 | 70.00 | 70.00 |
- 2-for-1 split · 27 Jul 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.