J 
1,201
+1.95%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥31.56bn
FY2017FY2026
Net income
¥4.69bn
FY2017FY2026
Free cash flow
¥4.94bn
FY2017FY2026
Shareholders' equity
¥35.85bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥31.56bn | ¥37.82bn | ¥31.61bn | ¥25.26bn | ¥20.04bn | ¥17.02bn | ¥26.10bn | ¥31.31bn | ¥29.90bn | ¥30.29bn |
| Gross profit | ¥12.85bn | ¥15.32bn | ¥12.19bn | ¥8.99bn | ¥7.60bn | ¥5.29bn | ¥9.62bn | ¥12.26bn | ¥11.48bn | ¥11.94bn |
| Research and development | — | ¥1.72bn | ¥1.53bn | ¥1.40bn | ¥1.34bn | ¥1.50bn | ¥2.17bn | ¥2.18bn | ¥1.81bn | ¥1.62bn |
| Operating income | ¥2.48bn | ¥4.83bn | ¥2.84bn | ¥622.6m | ¥568.6m | −¥8.23bn | −¥730.8m | ¥1.97bn | ¥1.40bn | ¥1.79bn |
| Net income | ¥4.69bn | ¥3.81bn | ¥3.28bn | ¥3.15bn | ¥605.4m | −¥7.56bn | −¥1.80bn | ¥1.29bn | ¥924.4m | ¥1.01bn |
| Diluted earnings per share | 172.99 | 140.47 | 121.86 | 107.17 | 20.40 | -254.83 | -60.56 | 43.45 | 31.18 | 34.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥52.22bn | ¥50.01bn | ¥47.70bn | ¥38.82bn | ¥33.14bn | ¥31.77bn | ¥37.09bn | ¥39.67bn | ¥40.38bn | ¥39.76bn |
| Cash and short-term investments | ¥23.03bn | ¥17.50bn | ¥12.58bn | ¥13.71bn | ¥14.26bn | ¥12.49bn | ¥9.41bn | ¥11.46bn | ¥9.00bn | ¥7.19bn |
| Total liabilities | ¥16.38bn | ¥17.98bn | ¥19.04bn | ¥11.65bn | ¥9.97bn | ¥9.66bn | ¥6.79bn | ¥6.77bn | ¥7.50bn | ¥10.82bn |
| Debt | ¥9.57bn | ¥10.86bn | ¥11.09bn | ¥4.35bn | ¥5.06bn | ¥4.51bn | ¥237.0m | ¥10.4m | ¥34.2m | ¥3.88bn |
| Shareholders' equity | ¥35.85bn | ¥32.03bn | ¥28.66bn | ¥27.16bn | ¥23.17bn | ¥22.11bn | ¥30.30bn | ¥32.89bn | ¥32.87bn | ¥28.94bn |
| Shares outstanding | 27m | 27m | 27m | 29m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.88bn | ¥7.64bn | −¥4.93bn | −¥799.7m | ¥1.33bn | −¥843.5m | −¥659.0m | ¥3.60bn | ¥3.46bn | ¥611.7m |
| Capital spending | −¥933.8m | −¥432.8m | −¥922.6m | −¥578.4m | −¥253.9m | −¥428.0m | −¥606.7m | −¥569.6m | −¥713.8m | −¥514.2m |
| Free cash flow | ¥4.94bn | ¥7.20bn | −¥5.85bn | −¥1.38bn | ¥1.08bn | −¥1.27bn | −¥1.27bn | ¥3.03bn | ¥2.75bn | ¥97.5m |
| Dividends paid | −¥1.51bn | −¥908.9m | −¥409.7m | −¥236.5m | −¥396,000 | −¥252.6m | −¥591.9m | −¥502.6m | −¥477.9m | −¥458.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.28bn | ¥8.13bn | ¥8.66bn | ¥7.16bn | ¥7.61bn | ¥7.49bn | ¥9.08bn | ¥11.15bn |
| Gross profit | ¥4.24bn | ¥3.03bn | ¥3.92bn | ¥2.98bn | ¥2.93bn | ¥2.81bn | ¥3.44bn | ¥4.52bn |
| Operating income | ¥1.62bn | ¥190.6m | ¥1.46bn | ¥379.6m | ¥441.2m | ¥87.2m | ¥1.05bn | ¥1.84bn |
| Net income | ¥1.59bn | −¥284.5m | ¥1.69bn | ¥3.21bn | ¥76.6m | −¥285.7m | ¥1.61bn | ¥486.0m |
| Diluted earnings per share | 58.51 | -10.49 | 62.23 | 118.41 | 2.82 | -10.53 | 59.64 | 18.05 |
| Cash from operations | ¥1.59bn | ¥1.62bn | ¥1.29bn | ¥1.01bn | ¥1.96bn | ¥2.64bn | ¥1.44bn | ¥2.74bn |
| Capital spending | −¥203.0m | −¥221.0m | −¥198.0m | −¥319.0m | −¥194.0m | −¥128.0m | −¥118.0m | −¥107.0m |
| Free cash flow | ¥1.38bn | ¥1.40bn | ¥1.09bn | ¥688.0m | ¥1.76bn | ¥2.51bn | ¥1.32bn | ¥2.63bn |
| Total assets | ¥53.76bn | ¥52.22bn | ¥50.24bn | ¥49.72bn | ¥47.64bn | ¥50.01bn | ¥48.29bn | ¥51.33bn |
| Cash and short-term investments | ¥24.71bn | ¥23.03bn | ¥22.41bn | ¥21.67bn | ¥17.35bn | ¥17.50bn | ¥15.08bn | ¥14.20bn |
| Debt | ¥900.0m | ¥9.25bn | ¥1.20bn | ¥9.87bn | ¥1.50bn | ¥10.74bn | ¥1.50bn | ¥11.37bn |
| Shareholders' equity | ¥37.12bn | ¥35.85bn | ¥35.13bn | ¥33.63bn | ¥30.62bn | ¥32.03bn | ¥30.43bn | ¥31.41bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 40.7% | 40.5% | 38.6% | 35.6% | 37.9% | 31.1% | — |
| Operating margin | 7.8% | 12.8% | 11.6% | 2.5% | 2.8% | -48.3% | — |
| Net margin | 14.9% | 10.1% | 10.4% | 12.5% | 3.0% | -44.4% | — |
| Return on equity | 13.1% | 11.9% | 11.5% | 11.6% | 2.6% | -34.2% | — |
| Return on assets | 9.0% | 7.6% | 6.9% | 8.1% | 1.8% | -23.8% | — |
| Free cash flow yield | 19.9% | 23.6% | -11.8% | -0.6% | 4.2% | -1.1% | — |
| Revenue growth | -16.6% | 19.6% | 25.1% | 26.0% | 17.7% | -34.8% | — |
| Earnings growth | 23.1% | 16.1% | 4.3% | 419.7% | -108.0% | 320.8% | — |
| Current ratio | 5.74x | 5.14x | 4.33x | 4.23x | 5.19x | 2.86x | — |
| Debt to equity | 0.26x | 0.34x | 0.38x | 0.15x | 0.21x | 0.20x | — |
| Equity ratio | 68.6% | 64.0% | 60.1% | 70.0% | 69.9% | 69.6% | — |
| Interest coverage | 24.92x | 47.73x | 95.65x | 18.10x | 14.59x | -640.14x | — |
| R&D as a share of sales | — | 4.5% | 4.8% | 5.5% | 6.7% | 8.8% | 8.3% |
| Buybacks as a share of market value | 0.0% | -0.7% | 8.3% | 1.1% | -0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 13.1% | 0.6% |
| Operating income | 58.4% | — | 5.2% |
| Net income | 14.3% | — | 29.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.6% | 39.1% | 38.1% | 38.4% |
| Operating margin | 10.5% | 8.5% | 1.9% | 2.9% |
| Net margin | 12.3% | 11.8% | 4.9% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 7.3 | 8.5 | 12.3 | 52.6 | -2.7 | -8.8 | 20.7 | 30.4 | 33.3 |
| Price to sales | 1.0 | 0.7 | 0.9 | 1.5 | 1.6 | 1.2 | 0.6 | 0.8 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 23.00 | 66.00 | 33.00 | 14.00 | 8.00 | 8.50 | 17.00 | 17.00 |
- 1.5-for-1 split · 26 Jan 2005
- 1.1-for-1 split · 26 Mar 2004
- 1.1-for-1 split · 26 Mar 2003
- 1.1-for-1 split · 26 Mar 2002
- 1.1-for-1 split · 27 Mar 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.