GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
H

Heiwa 6412.T · JPY

Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

2,128

+1.04%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥258.11bn

FY2017FY2026

Net income

¥11.67bn

FY2017FY2026

Free cash flow

¥9.97bn

FY2017FY2026

Shareholders' equity

¥248.68bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥258.11bn¥145.87bn¥136.38bn¥142.29bn¥121.56bn¥107.74bn¥144.57bn¥144.98bn¥132.76bn¥186.22bn
Gross profit¥85.48bn¥52.49bn¥46.80bn¥49.31bn¥33.40bn¥29.04bn¥56.31bn¥55.84bn¥44.58bn¥74.05bn
Research and development—¥9.08bn¥9.07bn¥7.01bn¥9.09bn¥9.95bn¥12.68bn¥7.88bn¥10.83bn¥12.84bn
Operating income¥43.42bn¥27.69bn¥23.43bn¥26.91bn¥8.60bn¥5.31bn¥23.55bn¥28.02bn¥13.93bn¥36.60bn
Net income¥11.67bn¥13.06bn¥16.61bn¥20.68bn¥2.19bn¥865.0m¥15.87bn¥16.34bn¥6.80bn¥27.06bn
Diluted earnings per share118.33132.46168.42209.7322.238.77160.92165.6768.93274.43

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥1.08trn¥1.05trn¥428.03bn¥423.73bn¥417.07bn¥430.07bn¥436.76bn¥442.85bn¥430.29bn¥449.15bn
Cash and short-term investments¥61.33bn¥92.25bn¥57.75bn¥67.72bn¥67.05bn¥70.08bn¥83.34bn¥93.20bn¥86.24bn¥106.58bn
Total liabilities¥828.66bn¥807.28bn¥188.84bn¥192.72bn¥199.88bn¥203.83bn¥204.19bn¥217.79bn¥213.58bn¥231.75bn
Debt¥593.57bn¥641.55bn¥106.84bn¥108.17bn¥113.96bn¥122.72bn¥117.87bn¥123.23bn¥124.84bn¥135.33bn
Shareholders' equity¥248.68bn¥244.12bn¥239.19bn¥231.00bn¥217.19bn¥226.24bn¥232.57bn¥225.05bn¥216.70bn¥217.41bn
Shares outstanding99m99m99m99m99m99m99m99m99m99m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations¥41.21bn¥24.93bn¥13.93bn¥25.59bn¥20.44bn¥7.03bn¥12.58bn¥35.19bn¥17.54bn¥35.89bn
Capital spending−¥31.24bn−¥18.80bn−¥11.26bn−¥7.75bn−¥7.42bn−¥7.80bn−¥8.46bn−¥6.39bn−¥15.04bn−¥14.18bn
Free cash flow¥9.97bn¥6.13bn¥2.67bn¥17.83bn¥13.02bn−¥764.0m¥4.12bn¥28.80bn¥2.50bn¥21.71bn
Dividends paid−¥7.89bn−¥7.89bn−¥7.89bn−¥7.89bn−¥7.89bn−¥7.89bn−¥7.89bn−¥7.89bn−¥7.88bn−¥7.88bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥77.76bn¥51.55bn¥75.08bn¥61.22bn¥70.25bn¥27.09bn¥46.99bn¥36.20bn
Gross profit¥25.05bn¥12.25bn¥28.75bn¥17.77bn¥26.70bn¥5.86bn¥20.32bn¥12.49bn
Operating income¥15.57bn¥508.0m¥19.81bn¥7.75bn¥15.35bn−¥1.08bn¥13.36bn¥6.75bn
Net income¥7.94bn−¥5.38bn¥7.25bn¥1.63bn¥8.18bn−¥7.52bn¥10.17bn¥4.79bn
Diluted earnings per share80.52-54.6073.4916.5082.95-76.24103.1048.54
Cash from operations¥5.89bn¥5.58bn¥21.37bn¥7.87bn¥6.38bn¥1.64bn¥16.38bn¥6.29bn
Capital spending−¥7.72bn−¥8.38bn−¥6.90bn−¥8.15bn−¥7.80bn−¥5.25bn−¥3.35bn−¥4.58bn
Free cash flow−¥1.82bn−¥2.80bn¥14.47bn−¥279.0m−¥1.42bn−¥3.61bn¥13.03bn¥1.72bn
Total assets¥1.09trn¥1.08trn¥1.10trn¥1.10trn¥1.05trn¥1.05trn¥443.30bn¥433.32bn
Cash and short-term investments¥62.03bn¥61.33bn¥87.42bn¥77.71bn¥89.34bn¥92.25bn¥64.08bn¥57.78bn
Debt¥41.70bn¥593.57bn¥38.66bn¥621.83bn¥44.13bn¥631.40bn¥14.49bn¥112.27bn
Shareholders' equity¥252.60bn¥248.68bn¥253.72bn¥250.39bn¥248.44bn¥244.12bn¥251.71bn¥245.47bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue22.0%19.1%1.8%
Operating income17.3%52.2%1.1%
Net income-17.4%68.3%-8.4%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin34.2%34.3%32.5%34.9%
Operating margin17.6%17.8%14.8%15.9%
Net margin6.1%9.1%7.1%9.2%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings18.615.314.410.0111.8216.08.813.832.47.7
Price to sales0.81.41.81.42.01.71.01.61.71.1

Dividends and splits

Per share, in the currency the company pays

Paid for 37 years. Last went ex-dividend on 29 Sept 2026.

FY2027FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year40.00120.0080.0080.0080.0080.0080.0080.00
  • 2-for-1 split · 25 Dec 1991

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.