4,365
+1.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥41.66bn
FY2017FY2026
Net income
¥1.50bn
FY2017FY2026
Free cash flow
¥441.0m
FY2017FY2026
Shareholders' equity
¥19.86bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.66bn | ¥43.91bn | ¥43.49bn | ¥44.20bn | ¥38.91bn | ¥33.61bn | ¥40.66bn | ¥41.02bn | ¥40.48bn | ¥37.84bn |
| Gross profit | ¥7.31bn | ¥6.75bn | ¥5.93bn | ¥7.21bn | ¥5.64bn | ¥4.54bn | ¥6.09bn | ¥6.20bn | ¥6.64bn | ¥6.06bn |
| Research and development | — | ¥520.0m | ¥499.0m | ¥462.0m | ¥458.0m | ¥426.0m | ¥486.0m | ¥478.0m | ¥455.0m | ¥419.0m |
| Operating income | ¥1.38bn | ¥465.0m | −¥320.0m | ¥498.0m | −¥1.00bn | −¥520.0m | ¥811.0m | ¥1.03bn | ¥1.42bn | ¥973.0m |
| Net income | ¥1.50bn | ¥1.16bn | −¥598.0m | ¥508.0m | −¥1.13bn | −¥1.58bn | ¥488.0m | ¥803.0m | ¥957.0m | ¥590.0m |
| Diluted earnings per share | 1,004.08 | 776.74 | -399.68 | 339.48 | -757.72 | -1,054.25 | 326.03 | 536.44 | 639.32 | 394.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.29bn | ¥47.01bn | ¥48.60bn | ¥48.33bn | ¥46.77bn | ¥42.02bn | ¥43.36bn | ¥43.30bn | ¥42.01bn | ¥41.20bn |
| Cash and short-term investments | ¥8.56bn | ¥7.93bn | ¥8.66bn | ¥7.10bn | ¥8.01bn | ¥8.40bn | ¥7.49bn | ¥7.00bn | ¥6.76bn | ¥7.78bn |
| Total liabilities | ¥27.43bn | ¥29.31bn | ¥33.24bn | ¥33.27bn | ¥32.69bn | ¥26.74bn | ¥26.00bn | ¥25.70bn | ¥24.36bn | ¥24.88bn |
| Debt | ¥18.63bn | ¥18.81bn | ¥20.81bn | ¥20.17bn | ¥19.88bn | ¥15.35bn | ¥13.68bn | ¥13.16bn | ¥12.78bn | ¥13.33bn |
| Shareholders' equity | ¥19.86bn | ¥17.70bn | ¥15.36bn | ¥15.04bn | ¥14.06bn | ¥14.89bn | ¥16.95bn | ¥17.23bn | ¥17.29bn | ¥15.99bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.61bn | ¥2.79bn | ¥2.93bn | ¥1.16bn | −¥2.72bn | ¥1.16bn | ¥2.34bn | ¥1.77bn | ¥1.32bn | ¥2.13bn |
| Capital spending | −¥1.17bn | −¥2.19bn | −¥2.21bn | −¥1.96bn | −¥2.02bn | −¥1.60bn | −¥1.94bn | −¥1.33bn | −¥1.46bn | −¥1.01bn |
| Free cash flow | ¥441.0m | ¥603.0m | ¥723.0m | −¥792.0m | −¥4.74bn | −¥443.0m | ¥409.0m | ¥434.0m | −¥134.0m | ¥1.11bn |
| Dividends paid | −¥74.0m | −¥74.0m | −¥76.0m | −¥73.0m | −¥149.0m | −¥149.0m | −¥149.0m | −¥179.0m | −¥143.0m | −¥149.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.99bn | ¥10.85bn | ¥10.26bn | ¥10.17bn | ¥10.39bn | ¥10.92bn | ¥10.96bn | ¥11.22bn |
| Gross profit | ¥2.05bn | ¥1.98bn | ¥1.89bn | ¥1.65bn | ¥1.79bn | ¥1.67bn | ¥1.71bn | ¥1.71bn |
| Operating income | ¥477.0m | ¥456.0m | ¥413.0m | ¥237.0m | ¥263.0m | ¥66.0m | ¥170.0m | ¥177.0m |
| Net income | ¥301.0m | ¥810.0m | ¥458.0m | ¥250.0m | −¥16.0m | ¥825.0m | ¥47.0m | −¥222.0m |
| Diluted earnings per share | 201.22 | 541.48 | 306.15 | 167.11 | -10.70 | 551.47 | 31.41 | -148.38 |
| Total assets | ¥47.80bn | ¥47.29bn | ¥44.98bn | ¥44.42bn | ¥44.78bn | ¥47.01bn | ¥46.06bn | ¥47.76bn |
| Cash and short-term investments | ¥8.75bn | ¥8.56bn | ¥7.50bn | ¥7.24bn | ¥7.53bn | ¥7.93bn | ¥7.99bn | ¥7.61bn |
| Debt | ¥12.96bn | ¥18.48bn | ¥12.44bn | ¥16.95bn | ¥12.56bn | ¥18.69bn | ¥13.89bn | ¥19.29bn |
| Shareholders' equity | ¥20.45bn | ¥19.86bn | ¥17.79bn | ¥17.09bn | ¥16.91bn | ¥17.70bn | ¥15.88bn | ¥17.03bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 17.5% | 15.4% | 13.6% | 16.3% | 14.5% | 13.5% | — |
| Operating margin | 3.3% | 1.1% | -0.7% | 1.1% | -2.6% | -1.5% | — |
| Net margin | 3.6% | 2.6% | -1.4% | 1.1% | -2.9% | -4.7% | — |
| Return on equity | 7.6% | 6.6% | -3.9% | 3.4% | -8.1% | -10.6% | — |
| Return on assets | 3.2% | 2.5% | -1.2% | 1.1% | -2.4% | -3.8% | — |
| Free cash flow yield | 43.9% | 78.6% | 81.0% | 49.2% | -11.0% | 43.5% | — |
| Revenue growth | -5.1% | 1.0% | -1.6% | 13.6% | 15.8% | -17.3% | — |
| Earnings growth | 29.3% | -294.3% | -217.7% | -144.8% | -28.1% | -423.4% | — |
| Current ratio | 1.51x | 1.41x | 1.30x | 1.27x | 1.22x | 1.28x | — |
| Debt to equity | 0.93x | 1.06x | 1.34x | 1.32x | 1.40x | 1.01x | — |
| Equity ratio | 42.0% | 37.7% | 31.6% | 31.1% | 30.1% | 35.4% | — |
| Interest coverage | 4.78x | 1.50x | -1.16x | 2.38x | -5.99x | -3.27x | — |
| R&D as a share of sales | — | 1.2% | 1.1% | 1.0% | 1.2% | 1.3% | 1.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | 4.4% | 0.8% |
| Operating income | 40.5% | — | 2.9% |
| Net income | 43.5% | — | 24.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.4% | 15.7% | 15.2% | 15.5% |
| Operating margin | 2.2% | 1.2% | 0.2% | 1.3% |
| Net margin | 3.1% | 1.5% | -0.1% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.3 | 4.8 | -8.3 | 10.2 | -3.1 | -2.3 | 7.2 | 6.4 | 4.9 | 15.2 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 28 Mar 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 50.00 | 50.00 | 50.00 | 100.00 | 100.00 | 100.00 | 100.00 |
- 10-to-1 reverse split · 26 Sept 2018
- 11-for-10 split · 27 Mar 1990
- 11-for-10 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.