Mutual-Tek Industries Co 6407.TWO · TWD
Information Technology · Taipei Exchange · 🇹🇼 Taiwan
15.05
+7.12%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.16bn
FY2016FY2025
Net income
TWD 114.5m
FY2016FY2025
Free cash flow
TWD 38.0m
FY2016FY2025
Shareholders' equity
TWD 1.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.16bn | TWD 2.86bn | TWD 2.01bn | TWD 1.91bn | TWD 1.64bn | TWD 2.54bn | TWD 4.46bn | TWD 4.17bn | TWD 3.22bn | TWD 3.16bn |
| Gross profit | TWD 436.5m | TWD 396.3m | TWD 234.3m | TWD 259.4m | TWD 16.1m | TWD 63.3m | TWD 912.8m | TWD 897.6m | TWD 404.2m | TWD 500.0m |
| Research and development | TWD 116.2m | TWD 107.9m | TWD 76.6m | TWD 78.4m | TWD 61.0m | TWD 102.0m | TWD 137.1m | TWD 112.9m | TWD 72.2m | TWD 58.6m |
| Operating income | TWD 141.3m | TWD 96.0m | TWD 17.4m | TWD 42.3m | −TWD 198.2m | −TWD 244.4m | TWD 493.4m | TWD 481.6m | TWD 102.8m | TWD 186.6m |
| Net income | TWD 114.5m | TWD 100.0m | TWD 28.6m | TWD 21.6m | TWD 206.8m | −TWD 458.3m | TWD 306.0m | TWD 284.8m | TWD 9.7m | TWD 52.5m |
| Diluted earnings per share | 1.52 | 1.33 | 0.38 | 0.29 | 2.61 | -5.77 | 4.39 | 3.98 | 0.14 | 0.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.33bn | TWD 2.94bn | TWD 2.63bn | TWD 2.19bn | TWD 2.53bn | TWD 3.54bn | TWD 5.10bn | TWD 3.60bn | TWD 3.54bn | TWD 3.43bn |
| Cash and short-term investments | — | TWD 270.4m | TWD 352.9m | TWD 364.3m | TWD 496.7m | TWD 365.5m | TWD 154.7m | TWD 155.1m | TWD 174.3m | TWD 179.6m |
| Total liabilities | TWD 1.93bn | TWD 1.56bn | TWD 1.32bn | TWD 827.2m | TWD 1.11bn | TWD 2.23bn | TWD 3.61bn | TWD 2.35bn | TWD 2.53bn | TWD 2.41bn |
| Debt | TWD 15.6m | TWD 534.2m | TWD 364.8m | TWD 264.1m | TWD 388.5m | TWD 1.57bn | TWD 2.22bn | TWD 1.26bn | TWD 1.39bn | TWD 1.51bn |
| Shareholders' equity | TWD 1.40bn | TWD 1.38bn | TWD 1.30bn | TWD 1.37bn | TWD 1.42bn | TWD 1.31bn | TWD 1.49bn | TWD 1.25bn | TWD 1.01bn | TWD 1.02bn |
| Shares outstanding | 75m | 75m | 75m | 75m | 79m | 79m | 70m | 72m | 72m | 71m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 225.5m | TWD 109.9m | TWD 76.0m | TWD 144.1m | −TWD 226.9m | TWD 551.5m | TWD 672.1m | TWD 461.3m | TWD 287.4m | TWD 114.3m |
| Capital spending | −TWD 187.5m | −TWD 193.7m | −TWD 90.0m | −TWD 60.2m | −TWD 93.1m | −TWD 151.8m | −TWD 1.48bn | −TWD 224.4m | −TWD 171.3m | −TWD 143.6m |
| Free cash flow | TWD 38.0m | −TWD 83.8m | −TWD 14.0m | TWD 83.9m | −TWD 320.0m | TWD 399.6m | −TWD 809.9m | TWD 236.9m | TWD 116.1m | −TWD 29.3m |
| Dividends paid | −TWD 75.1m | −TWD 75.1m | −TWD 75.1m | −TWD 90.2m | — | −TWD 82.1m | −TWD 70.1m | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.34bn | TWD 1.47bn | TWD 1.39bn | TWD 1.19bn | TWD 816.0m | TWD 832.6m | TWD 1.08bn | TWD 819.9m |
| Gross profit | TWD 168.6m | TWD 202.3m | TWD 176.4m | TWD 154.0m | TWD 80.3m | TWD 100.9m | TWD 158.6m | TWD 8.0m |
| Operating income | TWD 31.6m | TWD 58.0m | TWD 38.0m | TWD 33.9m | −TWD 16.5m | −TWD 4.2m | TWD 57.6m | TWD 112.5m |
| Net income | TWD 21.6m | TWD 59.8m | TWD 40.2m | TWD 31.6m | −TWD 3.0m | −TWD 5.5m | TWD 27.1m | TWD 103.4m |
| Diluted earnings per share | 0.29 | 0.79 | 0.53 | 0.42 | -0.04 | -0.07 | 0.36 | 1.30 |
| Cash from operations | TWD 140.0m | −TWD 61.0m | TWD 56.0m | −TWD 8.0m | TWD 37.0m | TWD 159.0m | — | −TWD 113.0m |
| Capital spending | −TWD 94.0m | −TWD 91.0m | −TWD 102.0m | −TWD 85.0m | −TWD 4.0m | −TWD 49.0m | — | −TWD 46.0m |
| Free cash flow | TWD 46.0m | −TWD 152.0m | −TWD 46.0m | −TWD 93.0m | TWD 33.0m | TWD 110.0m | — | −TWD 159.0m |
| Total assets | TWD 2.76bn | TWD 2.94bn | TWD 2.71bn | TWD 2.63bn | TWD 2.20bn | TWD 2.19bn | — | TWD 2.53bn |
| Cash and short-term investments | TWD 239.4m | TWD 270.4m | TWD 396.2m | TWD 352.9m | TWD 306.7m | TWD 364.3m | — | TWD 496.7m |
| Debt | TWD 482.5m | TWD 534.2m | TWD 434.2m | TWD 364.8m | −TWD 6.9m | TWD 63.6m | — | TWD 388.4m |
| Shareholders' equity | TWD 1.21bn | TWD 1.38bn | TWD 1.32bn | TWD 1.30bn | TWD 1.27bn | TWD 1.37bn | — | TWD 1.42bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.8% | 13.8% | 11.7% | 13.6% | 1.0% | 2.5% |
| Operating margin | 5.5% | 4.0% | 2.0% | 2.8% | 13.7% | -17.0% |
| Net margin | 3.6% | 3.5% | 1.4% | 1.1% | 12.6% | -18.0% |
| Return on equity | 8.2% | 7.3% | 2.2% | 1.6% | 14.5% | -34.9% |
| Return on assets | 3.4% | 3.4% | 1.1% | 1.0% | 8.2% | -12.9% |
| Free cash flow yield | 36.6% | 26.9% | 14.7% | 18.1% | -11.2% | 59.0% |
| Revenue growth | 10.5% | 42.5% | 5.0% | 16.7% | -35.5% | -43.1% |
| Earnings growth | 14.4% | 250.3% | 32.5% | -89.6% | -145.1% | -249.7% |
| Current ratio | 1.36x | 1.45x | 1.56x | 1.92x | 1.63x | 2.23x |
| Debt to equity | 0.01x | 0.39x | 0.02x | 0.05x | 0.27x | 0.48x |
| Equity ratio | 42.0% | 46.9% | 49.6% | 62.3% | 56.2% | 37.1% |
| Interest coverage | 15.82x | 9.81x | 3.41x | 2.60x | 7.51x | -9.62x |
| R&D as a share of sales | 3.7% | 3.8% | 3.8% | 4.1% | 3.7% | 4.0% |
| Buybacks as a share of market value | 0.2% | -0.2% | -0.1% | 5.3% | 0.2% | -13.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.2% | 4.5% | 1.8% |
| Operating income | 49.5% | — | — |
| Net income | 74.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.8% | 13.3% | 10.0% | 13.5% |
| Operating margin | 3.9% | 3.0% | -1.0% | 3.2% |
| Net margin | 3.6% | 2.7% | 0.1% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 13.1 | 66.4 | 34.8 | 4.7 | -1.8 | 7.2 | 5.8 | 145.7 | 23.0 |
| Price to sales | 0.5 | 0.5 | 0.9 | 0.4 | 0.6 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 9 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 1.20 |
- 1150-for-1000 split · 26 Aug 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.