S 
1,284
+2.72%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.86bn
FY2017FY2026
Net income
¥603.0m
FY2017FY2026
Free cash flow
−¥1.27bn
FY2017FY2026
Shareholders' equity
¥12.92bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.86bn | ¥15.57bn | ¥14.51bn | ¥13.46bn | ¥11.57bn | ¥9.49bn | ¥8.93bn | ¥8.19bn | ¥9.11bn | ¥9.41bn |
| Gross profit | ¥7.59bn | ¥7.86bn | ¥6.86bn | ¥6.37bn | ¥5.68bn | ¥4.39bn | ¥4.25bn | ¥3.92bn | ¥4.35bn | ¥4.45bn |
| Research and development | — | ¥313.4m | ¥210.0m | ¥185.0m | ¥171.0m | ¥159.0m | ¥116.0m | — | ¥50.0m | ¥78.0m |
| Operating income | ¥996.6m | ¥1.89bn | ¥1.48bn | ¥1.21bn | ¥1.52bn | ¥919.2m | ¥766.0m | ¥692.9m | ¥1.24bn | ¥1.41bn |
| Net income | ¥603.0m | ¥1.46bn | ¥1.14bn | ¥825.9m | ¥1.07bn | ¥683.4m | ¥321.0m | ¥468.6m | ¥833.1m | ¥821.2m |
| Diluted earnings per share | 54.04 | 131.12 | 88.17 | 63.87 | 82.78 | 106.05 | 49.64 | 73.20 | 64.39 | 67.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.10bn | ¥19.54bn | ¥18.20bn | ¥17.03bn | ¥16.42bn | ¥14.69bn | ¥13.83bn | ¥13.43bn | ¥13.12bn | ¥11.58bn |
| Cash and short-term investments | ¥2.97bn | ¥5.60bn | ¥6.02bn | ¥4.87bn | ¥8.28bn | ¥7.34bn | ¥6.60bn | ¥6.50bn | ¥6.61bn | ¥4.77bn |
| Total liabilities | ¥6.14bn | ¥3.58bn | ¥3.62bn | ¥3.32bn | ¥3.16bn | ¥2.50bn | ¥2.18bn | ¥1.95bn | ¥1.88bn | ¥2.16bn |
| Debt | ¥3.10bn | ¥339.3m | ¥369.4m | ¥401.3m | ¥333.8m | ¥90.3m | ¥72.1m | ¥45.2m | ¥43.4m | ¥59.2m |
| Shareholders' equity | ¥12.92bn | ¥15.93bn | ¥14.55bn | ¥13.69bn | ¥13.24bn | ¥12.18bn | ¥11.64bn | ¥11.48bn | ¥11.24bn | ¥9.42bn |
| Shares outstanding | 11m | 11m | 13m | 13m | 13m | 6m | 6m | 6m | 13m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥433.8m | ¥1.37bn | ¥2.29bn | −¥11.2m | ¥1.34bn | ¥1.25bn | ¥660.6m | ¥211.0m | ¥1.01bn | ¥1.07bn |
| Capital spending | −¥1.70bn | −¥1.23bn | −¥894.9m | −¥3.23bn | −¥191.8m | −¥435.4m | −¥241.5m | −¥96.0m | −¥65.0m | −¥192.0m |
| Free cash flow | −¥1.27bn | ¥136.3m | ¥1.39bn | −¥3.24bn | ¥1.15bn | ¥810.3m | ¥419.1m | ¥115.0m | ¥941.0m | ¥880.0m |
| Dividends paid | −¥416.7m | −¥413.9m | −¥400.8m | −¥452.0m | −¥128.9m | −¥129.3m | −¥129.5m | −¥97.0m | −¥90.0m | −¥90.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.03bn | ¥4.59bn | ¥4.26bn | ¥3.56bn | ¥3.45bn | ¥3.51bn | ¥4.19bn | ¥4.16bn |
| Gross profit | ¥1.87bn | ¥2.24bn | ¥1.98bn | ¥1.68bn | ¥1.70bn | ¥1.71bn | ¥2.17bn | ¥2.10bn |
| Operating income | ¥258.6m | ¥578.8m | ¥350.7m | ¥54.0m | ¥26.0m | ¥162.2m | ¥677.0m | ¥623.0m |
| Net income | ¥203.8m | ¥449.2m | ¥103.3m | ¥40.5m | ¥10.0m | ¥225.4m | ¥443.6m | ¥446.0m |
| Diluted earnings per share | 18.26 | 40.26 | 9.26 | 3.63 | 0.89 | 20.20 | 34.28 | 34.47 |
| Total assets | ¥19.26bn | ¥19.10bn | ¥19.17bn | ¥19.24bn | ¥19.08bn | ¥19.47bn | ¥19.48bn | ¥19.16bn |
| Cash and short-term investments | ¥3.02bn | ¥2.97bn | ¥2.62bn | ¥4.46bn | ¥4.44bn | ¥5.60bn | ¥5.37bn | ¥6.76bn |
| Debt | ¥1.20bn | ¥2.80bn | ¥1.20bn | ¥3.40bn | — | ¥229.8m | ¥54.1m | ¥183.9m |
| Shareholders' equity | ¥12.92bn | ¥12.92bn | ¥12.38bn | ¥12.39bn | ¥15.58bn | ¥15.93bn | ¥15.41bn | ¥15.37bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 47.8% | 50.5% | 47.2% | 47.3% | 49.1% | 46.3% | — |
| Operating margin | 6.3% | 12.7% | 10.7% | 9.0% | 13.1% | 9.7% | — |
| Net margin | 3.8% | 9.4% | 7.9% | 6.1% | 9.3% | 7.2% | — |
| Return on equity | 4.7% | 9.2% | 7.8% | 6.0% | 8.1% | 5.6% | — |
| Return on assets | 3.2% | 7.5% | 6.3% | 4.8% | 6.5% | 4.7% | — |
| Free cash flow yield | 14.6% | 17.7% | 18.8% | 19.0% | 9.0% | 19.9% | — |
| Revenue growth | 1.9% | 7.3% | 7.9% | 16.3% | 21.9% | 6.2% | — |
| Earnings growth | -58.8% | 28.2% | 38.1% | -22.8% | 56.6% | 112.9% | — |
| Current ratio | 2.86x | 5.40x | 5.33x | 5.37x | 6.81x | 7.65x | — |
| Debt to equity | 0.22x | 0.01x | 0.02x | 0.02x | 0.02x | 0.00x | — |
| Equity ratio | 67.6% | 81.5% | 79.9% | 80.4% | 80.6% | 82.9% | — |
| Interest coverage | 42.59x | 368.77x | 438.80x | 550.18x | 2062.07x | 2484.26x | — |
| R&D as a share of sales | — | 2.0% | 1.4% | 1.4% | 1.5% | 1.7% | 1.3% |
| Buybacks as a share of market value | 0.0% | 13.8% | -0.1% | -0.0% | -100.6% | 0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 10.8% | 6.6% |
| Operating income | -6.1% | 1.6% | -2.4% |
| Net income | -10.0% | -2.5% | -2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.2% | 48.3% | 48.2% | 48.0% |
| Operating margin | 9.2% | 9.4% | 9.9% | 10.8% |
| Net margin | 6.6% | 6.8% | 7.2% | 7.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.5 | 9.3 | 22.3 | 15.6 | 13.8 | 8.2 | 15.1 | 11.4 | 8.0 | 18.8 |
| Price to sales | 0.9 | 0.9 | 1.8 | 1.0 | 1.3 | 0.6 | 0.5 | 0.7 | 0.7 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 54.00 | 32.00 | 31.00 | 35.00 | 10.00 | 10.00 | 10.00 | 7.50 |
- 2-for-1 split · 28 Jul 2022
- 1.2-for-1 split · 27 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.