K 
1,530
+0.20%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.10bn
FY2017FY2026
Net income
¥1.04bn
FY2017FY2026
Free cash flow
¥662.2m
FY2017FY2026
Shareholders' equity
¥7.96bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.10bn | ¥13.30bn | ¥12.40bn | ¥11.34bn | ¥11.87bn | ¥11.61bn | ¥11.70bn | ¥10.61bn | ¥10.36bn | ¥10.33bn |
| Gross profit | ¥3.62bn | ¥3.03bn | ¥2.83bn | ¥2.68bn | ¥2.80bn | ¥2.79bn | ¥2.72bn | ¥2.41bn | ¥2.47bn | ¥2.58bn |
| Research and development | ¥10.3m | ¥101.9m | ¥101.8m | ¥88.4m | ¥75.5m | ¥62.6m | ¥50.5m | ¥63.7m | ¥89.2m | ¥82.7m |
| Operating income | ¥1.34bn | ¥954.4m | ¥808.7m | ¥709.3m | ¥1.03bn | ¥1.08bn | ¥1.01bn | ¥863.9m | ¥852.6m | ¥844.8m |
| Net income | ¥1.04bn | ¥700.7m | ¥618.9m | ¥754.4m | ¥750.3m | ¥716.9m | ¥706.3m | ¥605.4m | ¥596.8m | ¥616.7m |
| Diluted earnings per share | 212.65 | 143.09 | 126.59 | 154.52 | 155.95 | 133.44 | 127.06 | 108.90 | 107.37 | 110.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.66bn | ¥12.08bn | ¥13.38bn | ¥13.75bn | ¥12.81bn | ¥11.08bn | ¥10.57bn | ¥9.46bn | ¥9.06bn | ¥8.50bn |
| Cash and short-term investments | ¥2.13bn | ¥1.58bn | ¥1.50bn | ¥2.38bn | ¥967.5m | ¥1.42bn | ¥2.56bn | ¥1.82bn | ¥2.27bn | ¥2.19bn |
| Total liabilities | ¥4.70bn | ¥4.94bn | ¥6.74bn | ¥7.47bn | ¥7.10bn | ¥4.86bn | ¥4.82bn | ¥4.22bn | ¥4.21bn | ¥4.03bn |
| Debt | ¥1.64bn | ¥1.49bn | ¥1.83bn | ¥2.18bn | ¥2.46bn | — | — | — | — | ¥1.18bn |
| Shareholders' equity | ¥7.96bn | ¥7.14bn | ¥6.64bn | ¥6.29bn | ¥5.71bn | ¥6.22bn | ¥5.75bn | ¥5.25bn | ¥4.85bn | ¥4.47bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥802.1m | ¥733.3m | −¥112.0m | ¥2.28bn | −¥243.7m | ¥939.7m | ¥866.5m | ¥660.1m | ¥568.7m | ¥919.3m |
| Capital spending | −¥139.9m | −¥81.3m | −¥150.4m | −¥338.1m | −¥2.09bn | −¥1.84bn | −¥103.8m | −¥910.1m | −¥258.2m | −¥214.5m |
| Free cash flow | ¥662.2m | ¥652.0m | −¥262.3m | ¥1.95bn | −¥2.33bn | −¥899.8m | ¥762.6m | −¥250.0m | ¥310.5m | ¥704.8m |
| Dividends paid | −¥242.1m | −¥216.2m | −¥265.4m | −¥259.5m | −¥344.5m | −¥235.3m | −¥202.3m | −¥202.3m | −¥207.8m | −¥180.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.40bn | ¥3.14bn | ¥3.75bn | ¥3.77bn | ¥3.44bn | ¥2.85bn | ¥3.42bn | ¥3.74bn |
| Gross profit | ¥918.0m | ¥871.2m | ¥1.03bn | ¥1.01bn | ¥882.6m | ¥602.0m | ¥860.2m | ¥872.0m |
| Operating income | ¥291.3m | ¥169.5m | ¥437.5m | ¥425.2m | ¥309.3m | ¥80.8m | ¥284.9m | ¥366.5m |
| Net income | ¥198.0m | ¥208.8m | ¥306.8m | ¥308.2m | ¥217.5m | ¥85.5m | ¥198.8m | ¥257.2m |
| Diluted earnings per share | 40.44 | 42.65 | 62.65 | 62.94 | 44.42 | 17.46 | 40.67 | 52.61 |
| Total assets | ¥12.42bn | ¥12.66bn | ¥12.47bn | ¥12.61bn | ¥12.47bn | ¥12.08bn | ¥13.03bn | ¥13.32bn |
| Cash and short-term investments | ¥2.21bn | ¥2.13bn | ¥1.91bn | ¥2.17bn | ¥1.92bn | ¥1.58bn | ¥2.24bn | ¥2.42bn |
| Debt | ¥1.03bn | ¥1.63bn | ¥350.0m | ¥1.31bn | ¥850.0m | ¥1.48bn | ¥350.0m | ¥1.66bn |
| Shareholders' equity | ¥7.80bn | ¥7.96bn | ¥7.75bn | ¥7.44bn | ¥7.11bn | ¥7.14bn | ¥7.05bn | ¥6.85bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2014 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.7% | 22.8% | 22.8% | 23.7% | 23.6% | 24.0% | — |
| Operating margin | 9.5% | 7.6% | 6.8% | 9.7% | 8.6% | 9.1% | — |
| Net margin | 7.4% | 5.3% | 5.0% | 6.7% | 6.3% | 6.2% | — |
| Return on equity | 13.1% | 9.8% | 9.3% | 12.0% | 13.1% | 11.5% | — |
| Return on assets | 8.2% | 5.8% | 4.6% | 5.5% | 5.9% | 6.5% | — |
| Free cash flow yield | 12.1% | 10.5% | 0.5% | 33.8% | 24.2% | 32.5% | — |
| Revenue growth | 6.0% | 7.2% | 9.4% | -4.5% | 2.3% | -0.8% | — |
| Earnings growth | 48.6% | 13.2% | -18.0% | 0.5% | 4.7% | 1.5% | — |
| Current ratio | 2.04x | 1.92x | 1.57x | 1.47x | 1.28x | 1.36x | — |
| Debt to equity | 0.21x | 0.21x | 0.28x | 0.35x | 0.43x | 0.00x | — |
| Equity ratio | 62.9% | 59.1% | 49.6% | 45.7% | 44.6% | 56.2% | — |
| Interest coverage | 91.89x | 102.61x | 173.12x | 199.23x | 285.09x | — | 30999.00x |
| R&D as a share of sales | 0.1% | 0.8% | 0.8% | 0.8% | 0.6% | 0.5% | — |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.1% | -1.5% | 10.4% | 3.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 4.0% | 4.1% |
| Operating income | 23.7% | 4.4% | 5.2% |
| Net income | 11.3% | 7.8% | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.3% | 23.8% | 23.8% | 23.8% |
| Operating margin | 8.4% | 7.5% | 7.9% | 8.1% |
| Net margin | 6.4% | 6.1% | 6.1% | 6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 11.2 | 8.9 | 7.6 | 7.3 | 10.0 | 9.8 | 12.4 | 9.6 | 13.0 |
| Price to sales | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
- 1.3-for-1 split · 27 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.