U 
4,220
+0.36%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.92bn
FY2017FY2026
Net income
¥433.6m
FY2017FY2026
Free cash flow
−¥143.2m
FY2017FY2026
Shareholders' equity
¥3.80bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.92bn | ¥4.95bn | ¥5.52bn | ¥5.11bn | ¥4.38bn | ¥4.04bn | ¥4.59bn | ¥4.98bn | ¥5.23bn | ¥5.28bn |
| Gross profit | ¥1.17bn | ¥1.17bn | ¥1.21bn | ¥1.02bn | ¥829.1m | ¥809.9m | ¥714.5m | ¥813.7m | ¥1.09bn | ¥746.8m |
| Research and development | ¥11.5m | ¥19.5m | ¥25.0m | ¥14.3m | ¥5.4m | ¥14.4m | ¥14.4m | ¥550,000 | ¥11.9m | ¥10.8m |
| Operating income | ¥583.1m | ¥613.2m | ¥636.3m | ¥463.0m | ¥275.6m | ¥247.3m | ¥92.4m | ¥188.7m | ¥421.4m | ¥90.7m |
| Net income | ¥433.6m | ¥396.9m | ¥424.2m | ¥352.5m | ¥162.8m | ¥146.3m | ¥47.6m | ¥134.0m | ¥272.6m | ¥112.9m |
| Diluted earnings per share | 392.64 | 359.35 | 384.09 | 319.18 | 147.39 | 132.49 | 43.12 | 121.27 | 246.73 | 102.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.39bn | ¥8.42bn | ¥8.79bn | ¥7.96bn | ¥7.37bn | ¥7.11bn | ¥7.22bn | ¥7.60bn | ¥7.58bn | ¥6.95bn |
| Cash and short-term investments | ¥2.71bn | ¥2.88bn | ¥2.55bn | ¥2.41bn | ¥2.56bn | ¥2.29bn | ¥2.10bn | ¥1.92bn | ¥2.02bn | ¥1.36bn |
| Total liabilities | ¥4.60bn | ¥5.07bn | ¥5.71bn | ¥5.43bn | ¥5.16bn | ¥5.03bn | ¥5.29bn | ¥5.64bn | ¥5.66bn | ¥5.34bn |
| Debt | ¥2.18bn | ¥2.29bn | ¥2.40bn | ¥2.52bn | ¥2.57bn | ¥2.65bn | ¥2.75bn | ¥2.75bn | ¥2.78bn | ¥2.80bn |
| Shareholders' equity | ¥3.80bn | ¥3.36bn | ¥3.08bn | ¥2.53bn | ¥2.21bn | ¥2.08bn | ¥1.92bn | ¥1.96bn | ¥1.92bn | ¥1.61bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥440.3m | ¥761.7m | ¥445.2m | ¥457.5m | ¥509.4m | ¥452.0m | ¥336.6m | ¥110.0m | ¥810.6m | −¥1.9m |
| Capital spending | −¥583.5m | −¥279.4m | −¥114.5m | −¥469.3m | −¥115.4m | −¥195.4m | −¥137.3m | −¥185.7m | −¥105.9m | −¥150.2m |
| Free cash flow | −¥143.2m | ¥482.3m | ¥330.8m | −¥11.8m | ¥394.0m | ¥256.7m | ¥199.2m | −¥75.7m | ¥704.7m | −¥152.1m |
| Dividends paid | −¥54.9m | −¥54.9m | −¥54.9m | −¥33.0m | −¥32.9m | −¥21.9m | −¥43.9m | −¥32.9m | −¥22.0m | −¥21.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.27bn | ¥1.51bn | ¥850.1m | ¥1.27bn | ¥1.29bn | ¥1.30bn | ¥1.14bn | ¥1.45bn |
| Gross profit | ¥461.8m | ¥428.5m | ¥136.1m | ¥318.9m | ¥281.5m | ¥312.6m | ¥264.3m | ¥356.5m |
| Operating income | ¥314.9m | ¥297.3m | −¥9.0m | ¥165.1m | ¥124.9m | ¥163.0m | ¥114.6m | ¥209.0m |
| Net income | ¥334.1m | ¥220.1m | −¥17.6m | ¥67.9m | ¥163.3m | ¥121.2m | ¥72.3m | ¥136.9m |
| Diluted earnings per share | 302.48 | 199.29 | -15.92 | 61.45 | 147.82 | 109.72 | 65.50 | 123.93 |
| Total assets | ¥8.35bn | ¥8.39bn | ¥8.36bn | ¥8.15bn | ¥8.11bn | ¥8.42bn | ¥8.26bn | ¥8.15bn |
| Cash and short-term investments | ¥2.56bn | ¥2.71bn | ¥2.78bn | ¥2.82bn | ¥2.50bn | ¥2.88bn | ¥2.53bn | ¥2.66bn |
| Debt | ¥708.9m | ¥2.18bn | ¥727.0m | ¥2.21bn | ¥721.2m | ¥2.29bn | ¥774.6m | ¥2.34bn |
| Shareholders' equity | ¥3.98bn | ¥3.80bn | ¥3.59bn | ¥3.55bn | ¥3.43bn | ¥3.36bn | ¥3.25bn | ¥3.17bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.7% | 23.7% | 22.0% | 20.1% | 18.9% | 20.0% |
| Operating margin | 11.4% | 12.0% | 11.5% | 8.7% | 5.8% | 5.6% |
| Net margin | 8.8% | 8.0% | 7.7% | 6.9% | 3.7% | 3.6% |
| Return on equity | 11.4% | 11.8% | 13.8% | 13.9% | 7.4% | 7.0% |
| Return on assets | 5.2% | 4.7% | 4.8% | 4.4% | 2.2% | 2.1% |
| Free cash flow yield | 20.9% | 21.3% | 11.4% | 18.9% | 12.8% | 13.2% |
| Revenue growth | -0.7% | -10.2% | 8.1% | 16.5% | 8.4% | -11.8% |
| Earnings growth | 9.3% | -6.4% | 20.3% | 116.6% | 11.2% | 207.2% |
| Current ratio | 3.02x | 2.50x | 2.01x | 2.12x | 2.22x | 2.27x |
| Debt to equity | 0.57x | 0.68x | 0.78x | 1.00x | 1.16x | 1.27x |
| Equity ratio | 45.3% | 39.9% | 35.0% | 31.8% | 30.0% | 29.3% |
| Interest coverage | 23.86x | 30.75x | 38.17x | 24.16x | 13.20x | 10.46x |
| R&D as a share of sales | 0.2% | 0.4% | 0.5% | 0.3% | 0.1% | 0.4% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | 4.0% | 0.9% |
| Operating income | 8.0% | 18.7% | 29.2% |
| Net income | 7.1% | 24.3% | 39.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.7% | 22.3% | 21.5% | 19.1% |
| Operating margin | 12.1% | 11.2% | 9.7% | 6.8% |
| Net margin | 8.4% | 7.8% | 6.6% | 4.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 11.7 | 7.5 | 9.7 | 17.0 | 18.4 | 55.4 | 24.8 | 8.2 | 26.6 |
| Price to sales | 1.0 | 0.9 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.7 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 50.00 | 50.00 | 30.00 | 30.00 | 20.00 | 30.00 | 30.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.