Y 
2,926
+1.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥32.86bn
FY2017FY2026
Net income
¥1.04bn
FY2017FY2026
Free cash flow
−¥534.1m
FY2017FY2026
Shareholders' equity
¥23.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.86bn | ¥33.50bn | ¥29.51bn | ¥28.68bn | ¥29.18bn | ¥23.11bn | ¥26.16bn | ¥30.01bn | ¥29.47bn | ¥26.54bn |
| Gross profit | ¥8.36bn | ¥8.71bn | ¥7.60bn | ¥7.04bn | ¥7.13bn | ¥5.52bn | ¥6.77bn | ¥8.02bn | ¥7.84bn | ¥7.01bn |
| Research and development | ¥460.5m | ¥463.2m | ¥452.9m | ¥437.2m | ¥350.4m | ¥329.0m | ¥362.5m | ¥428.0m | ¥402.5m | ¥389.6m |
| Operating income | ¥1.86bn | ¥2.25bn | ¥1.63bn | ¥3.07bn | ¥2.56bn | ¥1.13bn | ¥1.37bn | ¥2.13bn | ¥2.19bn | ¥1.52bn |
| Net income | ¥1.04bn | ¥1.25bn | ¥785.6m | ¥1.37bn | ¥1.32bn | ¥651.3m | ¥624.8m | ¥1.29bn | ¥1.40bn | ¥677.6m |
| Diluted earnings per share | 293.59 | 343.46 | 205.61 | 351.90 | 327.16 | 158.75 | 152.30 | 314.72 | 341.43 | 164.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥48.63bn | ¥47.01bn | ¥43.95bn | ¥40.80bn | ¥40.53bn | ¥36.07bn | ¥35.74bn | ¥37.00bn | ¥37.99bn | ¥36.16bn |
| Cash and short-term investments | ¥7.95bn | ¥6.51bn | ¥6.21bn | ¥5.09bn | ¥6.11bn | ¥5.36bn | ¥4.12bn | ¥3.88bn | ¥4.58bn | ¥5.51bn |
| Total liabilities | ¥20.94bn | ¥19.49bn | ¥18.11bn | ¥16.40bn | ¥18.93bn | ¥17.16bn | ¥17.54bn | ¥18.58bn | ¥19.85bn | ¥19.25bn |
| Debt | ¥11.02bn | ¥7.23bn | ¥6.76bn | ¥6.08bn | ¥5.88bn | ¥6.13bn | ¥6.71bn | ¥6.86bn | ¥7.36bn | ¥8.36bn |
| Shareholders' equity | ¥23.48bn | ¥23.80bn | ¥22.28bn | ¥21.45bn | ¥19.49bn | ¥17.33bn | ¥16.71bn | ¥16.81bn | ¥16.63bn | ¥15.53bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.04bn | ¥2.08bn | ¥3.23bn | ¥162.2m | ¥1.63bn | ¥3.02bn | ¥2.45bn | ¥1.45bn | ¥1.74bn | ¥2.74bn |
| Capital spending | −¥2.57bn | −¥1.60bn | −¥1.90bn | −¥1.61bn | −¥979.9m | −¥1.10bn | −¥1.29bn | −¥1.08bn | −¥1.08bn | −¥863.2m |
| Free cash flow | −¥534.1m | ¥480.3m | ¥1.34bn | −¥1.44bn | ¥651.2m | ¥1.92bn | ¥1.15bn | ¥364.9m | ¥653.4m | ¥1.88bn |
| Dividends paid | −¥788.6m | −¥406.2m | −¥409.1m | −¥364.2m | −¥329.0m | −¥327.2m | −¥327.0m | −¥330.3m | −¥297.2m | −¥336.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.72bn | ¥8.87bn | ¥8.06bn | ¥8.32bn | ¥7.62bn | ¥9.87bn | ¥7.97bn | ¥8.06bn |
| Gross profit | ¥2.01bn | ¥2.35bn | ¥1.99bn | ¥2.21bn | ¥1.97bn | ¥2.49bn | ¥2.26bn | ¥2.16bn |
| Operating income | ¥312.5m | ¥550.3m | ¥294.3m | ¥545.4m | ¥338.5m | ¥701.9m | ¥520.0m | ¥381.0m |
| Net income | ¥226.0m | ¥327.8m | ¥266.9m | ¥212.1m | ¥237.4m | ¥409.4m | ¥383.0m | ¥175.0m |
| Diluted earnings per share | 63.55 | 92.16 | 73.38 | 58.32 | 65.28 | 112.56 | 100.24 | 45.80 |
| Cash from operations | ¥1.27bn | ¥1.41bn | −¥68.0m | ¥158.0m | ¥537.0m | ¥1.00bn | −¥75.0m | −¥16.0m |
| Capital spending | −¥756.0m | −¥758.0m | −¥688.0m | −¥746.0m | −¥378.0m | −¥507.0m | −¥398.0m | −¥249.0m |
| Free cash flow | ¥513.0m | ¥651.0m | −¥756.0m | −¥588.0m | ¥159.0m | ¥496.0m | −¥473.0m | −¥265.0m |
| Total assets | ¥49.41bn | ¥48.63bn | ¥48.75bn | ¥46.81bn | ¥44.95bn | ¥47.01bn | ¥44.68bn | ¥43.44bn |
| Cash and short-term investments | ¥7.75bn | ¥7.95bn | ¥7.68bn | ¥7.24bn | ¥6.11bn | ¥6.51bn | ¥6.39bn | ¥6.38bn |
| Debt | ¥4.74bn | ¥10.89bn | ¥7.05bn | ¥9.26bn | ¥3.22bn | ¥7.09bn | ¥5.36bn | ¥6.51bn |
| Shareholders' equity | ¥24.04bn | ¥23.48bn | ¥22.57bn | ¥22.54bn | ¥22.62bn | ¥23.80bn | ¥22.87bn | ¥22.83bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.4% | 26.0% | 25.7% | 24.6% | 24.4% | 23.9% |
| Operating margin | 5.7% | 6.7% | 5.5% | 10.7% | 8.8% | 4.9% |
| Net margin | 3.2% | 3.7% | 2.7% | 4.8% | 4.5% | 2.8% |
| Return on equity | 4.4% | 5.2% | 3.5% | 6.4% | 6.8% | 3.8% |
| Return on assets | 2.1% | 2.7% | 1.8% | 3.4% | 3.3% | 1.8% |
| Free cash flow yield | 42.8% | 33.5% | 44.3% | 15.0% | 21.3% | 33.1% |
| Revenue growth | -1.9% | 13.5% | 2.9% | -1.7% | 26.3% | -11.6% |
| Earnings growth | -16.4% | 59.0% | -42.6% | 3.3% | 103.4% | 4.2% |
| Current ratio | 2.31x | 2.32x | 2.47x | 2.50x | 1.98x | 2.24x |
| Debt to equity | 0.46x | 0.30x | 0.30x | 0.28x | 0.30x | 0.35x |
| Equity ratio | 48.3% | 50.6% | 50.7% | 52.6% | 48.1% | 48.1% |
| Interest coverage | 6.64x | 9.27x | 8.99x | 16.27x | 16.45x | 6.04x |
| R&D as a share of sales | 1.4% | 1.4% | 1.5% | 1.5% | 1.2% | 1.4% |
| Buybacks as a share of market value | 2.2% | 4.8% | 1.8% | 3.9% | 1.3% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 7.3% | 1.7% |
| Operating income | -15.3% | 10.5% | -0.4% |
| Net income | -8.6% | 9.9% | -0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.7% | 25.5% | 25.1% | 25.8% |
| Operating margin | 6.2% | 7.1% | 7.1% | 6.8% |
| Net margin | 3.5% | 3.6% | 3.6% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 9.4 | 13.2 | 6.2 | 5.5 | 10.7 | 9.9 | 5.6 | 5.5 | 16.6 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 300.00 | 105.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.