Y 
6,750
-1.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.23bn
FY2017FY2026
Net income
¥1.73bn
FY2017FY2026
Free cash flow
¥1.13bn
FY2017FY2026
Shareholders' equity
¥18.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.23bn | ¥14.63bn | ¥14.75bn | ¥13.72bn | ¥12.20bn | ¥10.10bn | ¥10.75bn | ¥11.06bn | ¥10.31bn | ¥9.22bn |
| Gross profit | ¥7.14bn | ¥6.32bn | ¥6.57bn | ¥5.75bn | ¥5.35bn | ¥4.25bn | ¥4.47bn | ¥4.85bn | ¥4.33bn | ¥3.54bn |
| Research and development | ¥41.5m | — | — | — | — | — | — | — | ¥51.0m | ¥35.0m |
| Operating income | ¥2.66bn | ¥1.96bn | ¥2.47bn | ¥1.87bn | ¥1.81bn | ¥1.31bn | ¥1.30bn | ¥1.78bn | ¥1.58bn | ¥862.5m |
| Net income | ¥1.73bn | ¥1.61bn | ¥1.92bn | ¥1.49bn | ¥1.17bn | ¥908.0m | ¥941.0m | ¥1.31bn | ¥1.16bn | ¥539.0m |
| Diluted earnings per share | 723.70 | 671.52 | 800.93 | 624.46 | 487.37 | 379.19 | 392.90 | 547.91 | 485.26 | 225.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.14bn | ¥19.30bn | ¥19.04bn | ¥18.06bn | ¥17.04bn | ¥15.13bn | ¥13.01bn | ¥13.02bn | ¥11.82bn | ¥10.71bn |
| Cash and short-term investments | ¥4.68bn | ¥4.10bn | ¥4.34bn | ¥4.53bn | ¥3.55bn | ¥4.20bn | ¥4.56bn | ¥4.53bn | ¥3.64bn | ¥2.86bn |
| Total liabilities | ¥2.73bn | ¥2.60bn | ¥3.23bn | ¥4.32bn | ¥4.75bn | ¥4.00bn | ¥2.65bn | ¥3.26bn | ¥3.19bn | ¥3.14bn |
| Debt | ¥757.6m | ¥943.2m | ¥1.26bn | ¥1.73bn | ¥1.87bn | ¥1.78bn | ¥355.0m | ¥542.6m | ¥468.2m | ¥613.6m |
| Shareholders' equity | ¥18.11bn | ¥16.41bn | ¥15.52bn | ¥13.46bn | ¥11.99bn | ¥10.85bn | ¥10.07bn | ¥9.48bn | ¥8.37bn | ¥7.32bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.58bn | ¥1.60bn | ¥984.3m | ¥1.84bn | ¥1.26bn | ¥896.6m | ¥1.30bn | ¥1.28bn | ¥1.20bn | ¥911.2m |
| Capital spending | −¥1.45bn | −¥814.1m | −¥521.6m | −¥400.8m | −¥2.88bn | −¥549.7m | −¥259.3m | −¥362.9m | −¥113.4m | −¥207.4m |
| Free cash flow | ¥1.13bn | ¥784.8m | ¥462.7m | ¥1.44bn | −¥1.62bn | ¥346.8m | ¥1.04bn | ¥918.2m | ¥1.08bn | ¥703.9m |
| Dividends paid | −¥502.4m | −¥668.9m | −¥319.1m | −¥310.0m | −¥217.5m | −¥208.3m | −¥185.5m | −¥202.9m | −¥167.7m | −¥156.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.32bn | ¥4.37bn | ¥4.17bn | ¥3.96bn | ¥3.72bn | ¥3.57bn | ¥3.92bn | ¥3.44bn |
| Gross profit | ¥1.80bn | ¥2.04bn | ¥1.76bn | ¥1.65bn | ¥1.75bn | ¥1.41bn | ¥1.89bn | ¥1.41bn |
| Operating income | ¥646.6m | ¥790.7m | ¥658.1m | ¥567.0m | ¥649.0m | ¥256.0m | ¥757.0m | ¥433.0m |
| Net income | ¥481.4m | ¥556.8m | ¥294.8m | ¥408.2m | ¥472.0m | ¥339.0m | ¥479.0m | ¥378.0m |
| Diluted earnings per share | 201.14 | 232.64 | 123.17 | 170.53 | 197.18 | 141.62 | 199.97 | 157.80 |
| Cash from operations | ¥807.0m | ¥759.0m | ¥349.0m | ¥515.0m | ¥955.0m | ¥479.0m | ¥266.0m | ¥654.0m |
| Capital spending | −¥2.65bn | −¥74.0m | −¥511.0m | −¥224.0m | −¥642.0m | −¥258.0m | −¥236.0m | −¥22.0m |
| Free cash flow | −¥1.84bn | ¥685.0m | −¥162.0m | ¥291.0m | ¥313.0m | ¥221.0m | ¥30.0m | ¥632.0m |
| Total assets | ¥24.15bn | ¥21.14bn | ¥20.21bn | ¥20.05bn | ¥19.54bn | ¥19.30bn | ¥19.04bn | ¥18.89bn |
| Cash and short-term investments | ¥5.34bn | ¥4.68bn | ¥4.05bn | ¥4.40bn | ¥4.08bn | ¥4.10bn | ¥4.00bn | ¥4.27bn |
| Debt | ¥234.8m | ¥719.5m | ¥127.2m | ¥796.1m | ¥205.1m | ¥942.6m | ¥274.4m | ¥1.07bn |
| Shareholders' equity | ¥18.43bn | ¥18.11bn | ¥17.44bn | ¥17.13bn | ¥16.56bn | ¥16.41bn | ¥16.26bn | ¥15.69bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 44.0% | 43.2% | 44.6% | 41.9% | 43.8% | 42.1% | — | — | — | — | — |
| Operating margin | 16.4% | 13.4% | 16.7% | 13.6% | 14.8% | 13.0% | — | — | — | — | — |
| Net margin | 10.7% | 11.0% | 13.0% | 10.9% | 9.6% | 9.0% | — | — | — | — | — |
| Return on equity | 9.6% | 9.8% | 12.4% | 11.1% | 9.7% | 8.4% | — | — | — | — | — |
| Return on assets | 8.2% | 8.3% | 10.1% | 8.3% | 6.9% | 6.0% | — | — | — | — | — |
| Free cash flow yield | 21.2% | 12.7% | 7.9% | 11.8% | 21.7% | 7.6% | — | — | — | — | — |
| Revenue growth | 10.9% | -0.8% | 7.6% | 12.4% | 20.8% | -6.0% | — | — | — | — | — |
| Earnings growth | 7.8% | -16.2% | 28.4% | 28.0% | 28.6% | -3.5% | — | — | — | — | — |
| Current ratio | 7.19x | 7.52x | 5.96x | 4.04x | 3.44x | 4.54x | — | — | — | — | — |
| Debt to equity | 0.04x | 0.06x | 0.08x | 0.13x | 0.16x | 0.16x | — | — | — | — | — |
| Equity ratio | 85.7% | 85.0% | 81.5% | 74.5% | 70.4% | 71.7% | — | — | — | — | — |
| Interest coverage | 1743.44x | 897.06x | 658.88x | 629.13x | 309.83x | 290.46x | — | — | — | — | — |
| R&D as a share of sales | 0.3% | — | — | — | — | — | 0.5% | 0.4% | 0.6% | 0.3% | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | 0.1% | -0.0% | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 9.9% | 5.8% |
| Operating income | 12.5% | 15.2% | 12.3% |
| Net income | 5.0% | 13.8% | 10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.6% | 43.5% | 43.3% | 42.5% |
| Operating margin | 15.0% | 15.1% | 14.8% | 13.9% |
| Net margin | 10.8% | 11.4% | 10.8% | 10.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 10.1 | 6.2 | 6.6 | 5.9 | 6.6 | 6.2 | 5.1 | 4.9 | 13.5 |
| Price to sales | 1.0 | 1.1 | 0.8 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 320.00 | 250.00 | 134.00 | 106.00 | 96.00 | 91.00 | 87.00 | 77.50 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.