K 
5,170
+2.78%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.80bn
FY2017FY2026
Net income
¥723.7m
FY2017FY2026
Free cash flow
¥783.5m
FY2017FY2026
Shareholders' equity
¥8.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.80bn | ¥7.00bn | ¥7.26bn | ¥5.98bn | ¥4.58bn | ¥5.74bn | ¥6.38bn | ¥5.41bn | ¥4.36bn | ¥5.07bn |
| Gross profit | ¥2.37bn | ¥1.99bn | ¥1.93bn | ¥1.32bn | ¥1.45bn | ¥1.46bn | ¥1.53bn | ¥1.31bn | ¥1.28bn | ¥1.29bn |
| Research and development | ¥276.1m | ¥268.8m | ¥150.8m | ¥145.7m | ¥104.2m | ¥148.0m | ¥223.1m | ¥136.8m | ¥106.7m | ¥46.1m |
| Operating income | ¥925.4m | ¥624.1m | ¥767.1m | ¥237.2m | ¥435.1m | ¥383.0m | ¥323.7m | ¥224.5m | ¥218.9m | ¥363.8m |
| Net income | ¥723.7m | ¥578.9m | ¥578.4m | ¥288.5m | ¥309.4m | ¥307.8m | ¥254.0m | ¥158.9m | ¥158.3m | ¥251.6m |
| Diluted earnings per share | 437.47 | 349.97 | 349.59 | 174.38 | 186.98 | 186.01 | 153.47 | 95.98 | 95.61 | 151.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.30bn | ¥11.57bn | ¥11.81bn | ¥10.99bn | ¥9.68bn | ¥8.52bn | ¥8.81bn | ¥8.28bn | ¥7.89bn | ¥7.93bn |
| Cash and short-term investments | ¥2.57bn | ¥1.67bn | ¥1.52bn | ¥971.5m | ¥771.2m | ¥819.5m | ¥907.2m | ¥555.9m | ¥509.8m | ¥479.2m |
| Total liabilities | ¥3.83bn | ¥3.75bn | ¥4.50bn | ¥4.20bn | ¥3.11bn | ¥2.19bn | ¥2.72bn | ¥2.38bn | ¥2.05bn | ¥2.14bn |
| Debt | ¥1.29bn | ¥1.37bn | ¥1.45bn | ¥1.52bn | ¥1.02bn | ¥10.0m | ¥16.0m | ¥56.0m | ¥66.0m | ¥136.0m |
| Shareholders' equity | ¥8.48bn | ¥7.82bn | ¥7.31bn | ¥6.80bn | ¥6.57bn | ¥6.33bn | ¥6.09bn | ¥5.90bn | ¥5.84bn | ¥5.79bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.03bn | ¥542.2m | ¥842.8m | ¥380.7m | ¥786.2m | ¥70.2m | ¥11.0m | ¥43.1m | ¥541.5m | ¥45.3m |
| Capital spending | −¥243.5m | −¥165.7m | −¥83.9m | −¥657.7m | −¥1.84bn | −¥767.5m | −¥129.8m | −¥79.1m | −¥37.0m | −¥51.3m |
| Free cash flow | ¥783.5m | ¥376.5m | ¥758.9m | −¥277.0m | −¥1.06bn | −¥697.3m | −¥118.7m | −¥35.9m | ¥504.4m | −¥6.0m |
| Dividends paid | −¥66.8m | −¥66.1m | −¥65.4m | −¥66.1m | −¥66.3m | −¥67.3m | −¥66.2m | −¥98.8m | −¥98.9m | −¥99.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.08bn | ¥2.60bn | ¥2.58bn | ¥1.31bn | ¥1.30bn | ¥1.72bn | ¥2.25bn | ¥1.96bn |
| Gross profit | ¥519.9m | ¥594.3m | ¥855.8m | ¥491.0m | ¥426.5m | ¥462.6m | ¥605.5m | ¥559.6m |
| Operating income | ¥183.2m | ¥205.5m | ¥531.8m | ¥99.4m | ¥44.9m | ¥25.9m | ¥276.4m | ¥220.3m |
| Net income | ¥135.8m | ¥225.6m | ¥375.5m | ¥66.8m | ¥55.7m | ¥157.2m | ¥196.2m | ¥154.2m |
| Diluted earnings per share | 82.08 | 136.37 | 227.00 | 40.40 | 33.70 | 95.06 | 118.62 | 93.24 |
| Total assets | ¥11.60bn | ¥12.30bn | ¥11.90bn | ¥11.35bn | ¥11.20bn | ¥11.57bn | ¥11.61bn | ¥11.52bn |
| Cash and short-term investments | ¥2.71bn | ¥2.57bn | ¥2.06bn | ¥1.85bn | ¥1.51bn | ¥1.67bn | ¥1.17bn | ¥1.47bn |
| Debt | ¥88.9m | ¥1.29bn | ¥88.9m | ¥1.33bn | ¥88.9m | ¥1.37bn | ¥88.9m | ¥1.40bn |
| Shareholders' equity | ¥8.51bn | ¥8.48bn | ¥8.25bn | ¥7.87bn | ¥7.81bn | ¥7.82bn | ¥7.66bn | ¥7.47bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.4% | 28.5% | 26.6% | 22.1% | 31.7% | 25.5% |
| Operating margin | 11.9% | 8.9% | 10.6% | 4.0% | 9.5% | 6.7% |
| Net margin | 9.3% | 8.3% | 8.0% | 4.8% | 6.8% | 5.4% |
| Return on equity | 8.5% | 7.4% | 7.9% | 4.2% | 4.7% | 4.9% |
| Return on assets | 5.9% | 5.0% | 4.9% | 2.6% | 3.2% | 3.6% |
| Free cash flow yield | 15.0% | 8.4% | 11.0% | 12.3% | 31.1% | 9.9% |
| Revenue growth | 11.4% | -3.5% | 21.5% | 30.5% | -20.3% | -10.0% |
| Earnings growth | 25.0% | 0.1% | 100.5% | -6.8% | 0.5% | 21.2% |
| Current ratio | 3.86x | 3.84x | 3.03x | 3.19x | 2.43x | 4.05x |
| Debt to equity | 0.15x | 0.17x | 0.20x | 0.22x | 0.15x | 0.00x |
| Equity ratio | 68.9% | 67.6% | 61.9% | 61.8% | 67.9% | 74.3% |
| Interest coverage | 80.92x | 85.15x | 210.86x | 71.09x | 315.76x | 7226.25x |
| R&D as a share of sales | 3.5% | 3.8% | 2.1% | 2.4% | 2.3% | 2.6% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 6.3% | 3.7% |
| Operating income | 57.4% | 19.3% | 6.3% |
| Net income | 35.9% | 18.6% | 8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.5% | 27.2% | 27.5% | 26.6% |
| Operating margin | 10.5% | 9.1% | 8.8% | 7.7% |
| Net margin | 8.8% | 7.7% | 7.3% | 6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 10.0 | 10.0 | 23.3 | 17.1 | 20.8 | 27.1 | 27.7 | 26.8 | 18.6 |
| Price to sales | 1.1 | 0.8 | 0.8 | 1.1 | 1.2 | 1.1 | 1.1 | 0.8 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 60.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.