K 
1,203
+1.78%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥56.34bn
FY2017FY2026
Net income
¥4.53bn
FY2017FY2026
Free cash flow
−¥796.0m
FY2017FY2026
Shareholders' equity
¥42.47bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥56.34bn | ¥52.93bn | ¥57.50bn | ¥57.53bn | ¥63.55bn | ¥58.52bn | ¥77.89bn | ¥85.41bn | ¥86.97bn | ¥75.44bn |
| Gross profit | ¥5.83bn | ¥9.95bn | ¥11.96bn | ¥10.14bn | ¥7.74bn | ¥6.60bn | ¥10.43bn | ¥14.37bn | ¥14.05bn | ¥11.34bn |
| Research and development | — | ¥1.70bn | ¥1.90bn | ¥1.67bn | ¥1.89bn | ¥1.66bn | ¥1.86bn | ¥1.59bn | ¥1.50bn | ¥1.44bn |
| Operating income | −¥1.94bn | ¥1.08bn | ¥1.84bn | ¥1.30bn | −¥8.86bn | −¥2.40bn | −¥283.0m | ¥4.73bn | ¥2.15bn | ¥2.56bn |
| Net income | ¥4.53bn | −¥6.03bn | ¥4.24bn | ¥2.40bn | −¥9.58bn | −¥5.74bn | −¥1.33bn | ¥3.03bn | ¥3.03bn | ¥8.17bn |
| Diluted earnings per share | 404.44 | -539.78 | 360.96 | 205.18 | -817.27 | -489.70 | -113.42 | 258.93 | 258.92 | 696.86 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥92.36bn | ¥103.15bn | ¥105.73bn | ¥98.80bn | ¥102.64bn | ¥115.82bn | ¥125.39bn | ¥125.56bn | ¥120.25bn | ¥127.05bn |
| Cash and short-term investments | ¥11.07bn | ¥14.76bn | ¥22.57bn | ¥19.98bn | ¥18.67bn | ¥14.78bn | ¥11.10bn | ¥14.26bn | ¥18.41bn | ¥16.74bn |
| Total liabilities | ¥49.89bn | ¥58.54bn | ¥53.78bn | ¥51.90bn | ¥58.40bn | ¥64.32bn | ¥69.82bn | ¥67.06bn | ¥63.24bn | ¥72.93bn |
| Debt | ¥40.21bn | ¥43.81bn | ¥35.72bn | ¥33.84bn | ¥39.92bn | ¥46.51bn | ¥43.36bn | ¥34.89bn | ¥33.40bn | ¥41.65bn |
| Shareholders' equity | ¥42.47bn | ¥44.60bn | ¥50.41bn | ¥45.69bn | ¥43.14bn | ¥50.51bn | ¥54.56bn | ¥57.47bn | ¥56.02bn | ¥53.26bn |
| Shares outstanding | 11m | 11m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥260.0m | −¥13.32bn | −¥696.0m | ¥6.47bn | ¥9.55bn | ¥2.71bn | −¥2.10bn | ¥882.0m | ¥13.49bn | ¥3.34bn |
| Capital spending | −¥536.0m | −¥812.0m | −¥488.0m | −¥197.0m | −¥1.24bn | −¥3.00bn | −¥6.53bn | −¥5.37bn | −¥2.39bn | −¥4.07bn |
| Free cash flow | −¥796.0m | −¥14.13bn | −¥1.18bn | ¥6.27bn | ¥8.31bn | −¥289.0m | −¥8.63bn | −¥4.48bn | ¥11.09bn | −¥731.0m |
| Dividends paid | −¥806.0m | −¥935.0m | −¥583.0m | −¥128.0m | −¥119.0m | −¥178.0m | −¥733.0m | −¥938.0m | −¥1.11bn | −¥1.11bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.02bn | ¥19.03bn | ¥10.54bn | ¥14.33bn | ¥12.43bn | ¥16.12bn | ¥10.33bn | ¥15.66bn |
| Gross profit | ¥1.61bn | ¥1.86bn | ¥1.59bn | ¥1.08bn | ¥1.29bn | ¥2.10bn | ¥1.87bn | ¥2.88bn |
| Operating income | ¥26.0m | −¥376.0m | −¥183.0m | −¥1.03bn | −¥351.0m | −¥60.0m | ¥56.0m | ¥928.0m |
| Net income | −¥17.0m | −¥1.10bn | ¥7.20bn | −¥1.06bn | −¥510.0m | −¥1.20bn | ¥156.0m | −¥4.73bn |
| Diluted earnings per share | -1.52 | -98.74 | 644.56 | -95.11 | -45.63 | -107.55 | 13.30 | -403.49 |
| Total assets | ¥90.84bn | ¥92.36bn | ¥96.49bn | ¥95.90bn | ¥97.26bn | ¥103.15bn | ¥97.55bn | ¥95.50bn |
| Cash and short-term investments | ¥10.19bn | ¥11.07bn | ¥13.95bn | ¥12.35bn | ¥12.48bn | ¥14.76bn | ¥9.71bn | ¥9.50bn |
| Debt | ¥26.75bn | ¥40.20bn | ¥27.55bn | ¥40.28bn | ¥25.39bn | ¥43.79bn | ¥20.27bn | ¥30.70bn |
| Shareholders' equity | ¥41.95bn | ¥42.47bn | ¥43.42bn | ¥42.20bn | ¥43.03bn | ¥44.60bn | ¥46.00bn | ¥45.92bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 10.3% | 18.8% | 20.8% | 17.6% | 12.2% | 11.3% | — |
| Operating margin | -3.4% | 2.0% | 3.2% | 2.3% | -13.9% | -4.1% | — |
| Net margin | 8.0% | -11.4% | 7.4% | 4.2% | -15.1% | -9.8% | — |
| Return on equity | 10.7% | -13.5% | 8.4% | 5.3% | -22.2% | -11.4% | — |
| Return on assets | 4.9% | -5.8% | 4.0% | 2.4% | -9.3% | -5.0% | — |
| Free cash flow yield | 1.9% | -84.3% | -1.3% | 42.9% | 69.3% | 36.7% | — |
| Revenue growth | 6.4% | -7.9% | -0.1% | -9.5% | 8.6% | -24.9% | — |
| Earnings growth | -175.0% | -242.5% | 76.2% | -125.1% | 66.9% | 331.8% | — |
| Current ratio | 1.95x | 1.98x | 2.16x | 2.12x | 2.18x | 2.33x | — |
| Debt to equity | 0.95x | 0.98x | 0.71x | 0.73x | 0.90x | 0.92x | — |
| Equity ratio | 46.0% | 43.2% | 47.7% | 46.2% | 42.0% | 43.6% | — |
| Interest coverage | -2.89x | 2.20x | 5.32x | 4.43x | -29.85x | -9.77x | — |
| R&D as a share of sales | — | 3.2% | 3.3% | 2.9% | 3.0% | 2.8% | 2.4% |
| Buybacks as a share of market value | -0.1% | 4.7% | -0.1% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | -0.8% | -3.1% |
| Operating income | — | -4.2% | — |
| Net income | 23.5% | — | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.4% | 16.9% | 15.1% | 15.4% |
| Operating margin | -0.8% | 1.0% | -2.6% | 0.7% |
| Net margin | -1.4% | 2.3% | -2.9% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.0 | -2.4 | 3.9 | 6.2 | -0.9 | -1.7 | -8.5 | 6.4 | 9.8 | 4.9 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 105.00 | 80.00 | 50.00 | 10.00 | 10.00 | 15.00 | 62.50 | 80.00 |
- 5-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.