S 
5,580
+1.64%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.80bn
FY2017FY2026
Net income
¥2.23bn
FY2017FY2026
Free cash flow
¥3.69bn
FY2017FY2026
Shareholders' equity
¥15.63bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.80bn | ¥9.34bn | ¥8.20bn | ¥7.83bn | ¥6.40bn | ¥5.75bn | ¥5.87bn | ¥4.94bn | ¥5.47bn | ¥3.12bn |
| Gross profit | ¥5.54bn | ¥4.63bn | ¥4.16bn | ¥3.84bn | ¥3.15bn | ¥2.89bn | ¥2.82bn | ¥2.23bn | ¥2.55bn | ¥1.40bn |
| Research and development | — | ¥302.3m | ¥262.9m | ¥242.6m | ¥255.3m | ¥264.8m | ¥205.2m | ¥170.5m | ¥191.6m | ¥182.4m |
| Operating income | ¥3.03bn | ¥2.35bn | ¥2.02bn | ¥1.86bn | ¥1.37bn | ¥989.4m | ¥902.2m | ¥327.8m | ¥638.3m | −¥279.1m |
| Net income | ¥2.23bn | ¥1.70bn | ¥1.47bn | ¥1.37bn | ¥1.05bn | ¥755.8m | ¥634.7m | ¥215.6m | ¥407.9m | −¥265.3m |
| Diluted earnings per share | 277.75 | 211.31 | 183.26 | 170.09 | 131.09 | 94.10 | 79.03 | 26.84 | 50.78 | -33.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.51bn | ¥17.83bn | ¥16.20bn | ¥14.80bn | ¥13.38bn | ¥12.07bn | ¥11.32bn | ¥10.81bn | ¥10.96bn | ¥10.13bn |
| Cash and short-term investments | ¥10.20bn | ¥6.98bn | ¥6.59bn | ¥5.30bn | ¥5.83bn | ¥4.83bn | ¥5.32bn | ¥4.81bn | ¥4.20bn | ¥4.72bn |
| Total liabilities | ¥5.89bn | ¥4.27bn | ¥3.90bn | ¥3.65bn | ¥3.32bn | ¥2.66bn | ¥2.53bn | ¥2.53bn | ¥2.68bn | ¥2.13bn |
| Debt | ¥1.03bn | ¥1.07bn | ¥1.11bn | ¥843.3m | ¥886.2m | ¥709.2m | ¥717.7m | ¥728.1m | ¥731.4m | ¥814.1m |
| Shareholders' equity | ¥15.63bn | ¥13.56bn | ¥12.30bn | ¥11.14bn | ¥10.06bn | ¥9.41bn | ¥8.79bn | ¥8.28bn | ¥8.28bn | ¥8.00bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.81bn | ¥1.21bn | ¥1.64bn | −¥189.4m | ¥1.18bn | ¥493.5m | ¥868.0m | ¥857.8m | −¥223.9m | ¥295.6m |
| Capital spending | −¥121.0m | −¥406.9m | −¥255.8m | −¥18.9m | −¥234.2m | −¥780.2m | −¥43.1m | −¥69.9m | −¥48.6m | −¥153.5m |
| Free cash flow | ¥3.69bn | ¥799.1m | ¥1.39bn | −¥208.2m | ¥946.9m | −¥286.7m | ¥824.9m | ¥787.9m | −¥272.5m | ¥142.1m |
| Dividends paid | −¥481.9m | −¥361.5m | −¥361.5m | −¥281.1m | −¥241.0m | −¥200.8m | −¥160.7m | −¥160.7m | −¥120.5m | −¥160.7m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.39bn | ¥2.83bn | ¥3.06bn | ¥1.53bn | ¥3.10bn | ¥2.12bn | ¥2.85bn | ¥1.28bn |
| Gross profit | ¥1.88bn | ¥1.42bn | ¥1.48bn | ¥750.1m | ¥1.60bn | ¥960.5m | ¥1.46bn | ¥645.0m |
| Operating income | ¥1.14bn | ¥835.4m | ¥877.1m | ¥151.2m | ¥948.9m | ¥403.5m | ¥873.7m | ¥116.6m |
| Net income | ¥854.4m | ¥625.2m | ¥627.2m | ¥124.1m | ¥728.5m | ¥254.3m | ¥624.8m | ¥89.7m |
| Diluted earnings per share | 106.38 | 77.84 | 78.09 | 15.44 | 90.70 | 31.67 | 77.78 | 11.17 |
| Cash from operations | — | — | ¥876.0m | — | — | — | — | — |
| Capital spending | — | — | −¥8.0m | — | — | — | — | — |
| Free cash flow | — | — | ¥868.0m | — | — | — | — | — |
| Total assets | ¥21.51bn | ¥20.48bn | ¥18.79bn | ¥17.34bn | ¥17.83bn | ¥17.05bn | ¥16.69bn | ¥16.09bn |
| Cash and short-term investments | ¥10.20bn | ¥9.50bn | ¥8.21bn | ¥6.78bn | ¥6.98bn | ¥6.91bn | ¥5.71bn | ¥6.12bn |
| Debt | ¥1.03bn | ¥1.04bn | ¥1.05bn | ¥1.04bn | ¥1.04bn | ¥1.04bn | ¥1.09bn | ¥1.04bn |
| Shareholders' equity | ¥15.63bn | ¥14.65bn | ¥13.88bn | ¥13.25bn | ¥13.56bn | ¥12.82bn | ¥12.59bn | ¥11.97bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 13.5% | 7.3% |
| Operating income | 17.6% | 25.1% | 15.1% |
| Net income | 17.8% | 24.2% | 20.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.5% | 50.2% | 50.1% | 48.9% |
| Operating margin | 26.7% | 25.6% | 24.1% | 19.1% |
| Net margin | 19.5% | 18.7% | 17.7% | 13.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.2 | 21.8 | 17.3 | 24.6 | 26.4 | 29.8 | 47.6 | 76.3 | 17.1 | -42.9 |
| Price to sales | 4.4 | 4.0 | 3.1 | 4.3 | 4.3 | 3.9 | 5.2 | 3.3 | 1.3 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 105.00 | 45.00 | 35.00 | 30.00 | 25.00 | 20.00 | 20.00 |
- 1.2-for-1 split · 27 Jul 2011
- 1.2-for-1 split · 26 Jul 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.