S 
1,549
+2.45%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.32bn
FY2017FY2026
Net income
¥867.3m
FY2017FY2026
Free cash flow
¥2.05bn
FY2017FY2026
Shareholders' equity
¥12.17bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.32bn | ¥8.48bn | ¥7.46bn | ¥10.13bn | ¥11.96bn | ¥10.72bn | ¥10.93bn | ¥9.94bn | ¥11.82bn | ¥8.64bn |
| Gross profit | ¥3.05bn | ¥2.68bn | ¥2.04bn | ¥2.98bn | ¥3.61bn | ¥3.27bn | ¥3.10bn | ¥2.89bn | ¥3.62bn | ¥2.56bn |
| Research and development | — | ¥403.5m | ¥545.5m | ¥531.7m | ¥583.4m | ¥430.7m | ¥372.7m | ¥455.4m | ¥413.2m | ¥415.8m |
| Operating income | ¥1.11bn | ¥792.3m | ¥195.9m | ¥1.02bn | ¥1.68bn | ¥1.41bn | ¥1.24bn | ¥1.02bn | ¥1.81bn | ¥938.5m |
| Net income | ¥867.3m | ¥561.9m | ¥164.3m | ¥779.8m | ¥1.24bn | ¥1.02bn | ¥857.0m | ¥702.9m | ¥1.54bn | ¥710.0m |
| Diluted earnings per share | 140.41 | 90.98 | 26.65 | 126.58 | 201.35 | 165.11 | 139.16 | 114.13 | 249.91 | 115.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.17bn | ¥15.57bn | ¥14.49bn | ¥15.59bn | ¥17.52bn | ¥15.41bn | ¥15.53bn | ¥13.16bn | ¥13.68bn | ¥11.79bn |
| Cash and short-term investments | ¥6.45bn | ¥4.98bn | ¥5.36bn | ¥4.81bn | ¥5.07bn | ¥5.35bn | ¥3.69bn | ¥2.89bn | ¥2.72bn | ¥3.68bn |
| Total liabilities | ¥3.00bn | ¥3.98bn | ¥3.09bn | ¥4.07bn | ¥6.47bn | ¥5.41bn | ¥6.24bn | ¥4.31bn | ¥5.06bn | ¥4.49bn |
| Debt | ¥568.9m | ¥568.6m | ¥579.1m | ¥618.0m | ¥621.0m | ¥584.5m | ¥591.5m | ¥578.9m | ¥647.4m | ¥666.5m |
| Shareholders' equity | ¥12.17bn | ¥11.59bn | ¥11.40bn | ¥11.52bn | ¥11.06bn | ¥10.01bn | ¥9.29bn | ¥8.85bn | ¥8.62bn | ¥7.29bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.05bn | ¥178.8m | ¥1.08bn | ¥211.0m | ¥113.1m | ¥2.39bn | ¥1.84bn | ¥735.8m | −¥609.3m | ¥558.4m |
| Capital spending | −¥599,000 | −¥220.7m | −¥81.0m | −¥169.7m | −¥199.1m | −¥387.1m | −¥607.6m | −¥66.0m | −¥189.1m | −¥76.8m |
| Free cash flow | ¥2.05bn | −¥42.0m | ¥999.3m | ¥41.3m | −¥85.9m | ¥2.00bn | ¥1.23bn | ¥669.8m | −¥798.4m | ¥481.7m |
| Dividends paid | −¥436.2m | −¥433.9m | −¥434.6m | −¥372.5m | −¥374.7m | −¥368.3m | −¥367.9m | −¥368.8m | −¥245.9m | −¥245.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥785.5m | ¥3.86bn | ¥1.77bn | ¥2.36bn | ¥1.33bn | ¥4.00bn | ¥1.89bn | ¥1.74bn |
| Gross profit | ¥226.6m | ¥1.44bn | ¥570.7m | ¥663.4m | ¥382.9m | ¥1.26bn | ¥560.5m | ¥570.7m |
| Operating income | −¥219.9m | ¥896.0m | ¥86.2m | ¥180.0m | −¥50.9m | ¥701.4m | ¥80.6m | ¥112.0m |
| Net income | −¥197.2m | ¥689.8m | ¥85.6m | ¥132.9m | −¥41.0m | ¥508.6m | ¥93.5m | ¥55.1m |
| Diluted earnings per share | -31.93 | 111.67 | 13.86 | 21.52 | -6.64 | 82.34 | 15.17 | 8.93 |
| Total assets | ¥14.20bn | ¥15.17bn | ¥14.57bn | ¥14.69bn | ¥14.37bn | ¥15.57bn | ¥15.22bn | ¥14.72bn |
| Cash and short-term investments | ¥5.93bn | ¥6.45bn | ¥6.24bn | ¥6.63bn | ¥5.22bn | ¥4.98bn | ¥5.71bn | ¥6.35bn |
| Debt | ¥555.9m | ¥556.5m | ¥557.3m | ¥558.0m | ¥8.0m | ¥557.0m | ¥7.0m | ¥558.0m |
| Shareholders' equity | ¥11.64bn | ¥12.17bn | ¥11.31bn | ¥11.17bn | ¥11.04bn | ¥11.59bn | ¥10.97bn | ¥11.06bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.7% | 31.6% | 27.3% | 29.5% | 30.2% | 30.5% | — |
| Operating margin | 11.9% | 9.3% | 2.6% | 10.1% | 14.0% | 13.1% | — |
| Net margin | 9.3% | 6.6% | 2.2% | 7.7% | 10.4% | 9.5% | — |
| Return on equity | 7.1% | 4.8% | 1.4% | 6.8% | 11.2% | 10.2% | — |
| Return on assets | 5.7% | 3.6% | 1.1% | 5.0% | 7.1% | 6.6% | — |
| Free cash flow yield | 19.2% | 3.7% | 10.9% | 3.6% | 2.9% | 26.0% | — |
| Revenue growth | 10.0% | 13.6% | -26.3% | -15.3% | 11.6% | -2.0% | — |
| Earnings growth | 54.3% | 242.0% | -78.9% | -37.1% | 22.0% | 18.7% | — |
| Current ratio | 4.38x | 4.03x | 5.60x | 3.95x | 2.49x | 2.29x | — |
| Debt to equity | 0.05x | 0.05x | 0.05x | 0.05x | 0.05x | 0.06x | — |
| Equity ratio | 80.2% | 74.4% | 78.7% | 73.9% | 63.1% | 64.9% | — |
| Interest coverage | 685.12x | 471.87x | 123.33x | 389.70x | 151.07x | 599.98x | — |
| R&D as a share of sales | — | 4.8% | 7.3% | 5.2% | 4.9% | 4.0% | 3.4% |
| Buybacks as a share of market value | -0.0% | -0.2% | -0.1% | -0.0% | -0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.7% | -2.8% | -0.8% |
| Operating income | 3.0% | -4.6% | -0.8% |
| Net income | 3.6% | -3.1% | -3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.2% | 30.4% | 30.4% | 29.8% |
| Operating margin | 10.7% | 8.8% | 10.7% | 11.3% |
| Net margin | 8.0% | 6.7% | 8.0% | 8.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 16.6 | 51.8 | 11.0 | 7.0 | 9.6 | 11.2 | 15.7 | 4.4 | 20.6 |
| Price to sales | 1.1 | 1.1 | 1.1 | 0.8 | 0.7 | 0.9 | 0.9 | 1.1 | 0.6 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 140.00 | 70.00 | 10.00 | 60.00 | 60.00 | 60.00 | 60.00 | 10.00 |
- 1.2-for-1 split · 27 Mar 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.