1,113
+0.36%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥38.96bn
FY2017FY2026
Net income
¥2.69bn
FY2017FY2026
Free cash flow
¥2.24bn
FY2017FY2026
Shareholders' equity
¥34.64bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥38.96bn | ¥40.22bn | ¥36.99bn | ¥29.05bn | ¥34.16bn | ¥35.36bn | ¥36.75bn | ¥35.35bn | ¥41.71bn | ¥32.99bn |
| Gross profit | ¥8.58bn | ¥8.26bn | ¥7.60bn | ¥5.59bn | ¥6.41bn | ¥6.64bn | ¥6.93bn | ¥7.09bn | ¥6.62bn | ¥5.77bn |
| Research and development | — | ¥636.3m | ¥615.0m | ¥587.0m | ¥584.0m | ¥547.0m | ¥529.0m | ¥457.0m | ¥452.0m | ¥433.0m |
| Operating income | ¥3.19bn | ¥3.25bn | ¥2.80bn | ¥965.8m | ¥1.93bn | ¥2.38bn | ¥2.65bn | ¥1.91bn | ¥2.45bn | ¥1.89bn |
| Net income | ¥2.69bn | ¥2.40bn | ¥2.06bn | ¥1.27bn | ¥1.81bn | ¥1.62bn | ¥1.94bn | ¥1.52bn | ¥1.80bn | ¥1.53bn |
| Diluted earnings per share | 166.63 | 148.93 | 127.77 | 78.78 | 112.95 | 98.79 | 118.41 | 92.78 | 110.01 | 86.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥44.12bn | ¥42.46bn | ¥44.77bn | ¥38.72bn | ¥38.79bn | ¥39.11bn | ¥37.55bn | ¥36.19bn | ¥35.14bn | ¥38.00bn |
| Cash and short-term investments | ¥10.24bn | ¥9.36bn | ¥17.01bn | ¥14.68bn | ¥11.88bn | ¥11.77bn | ¥11.26bn | ¥9.39bn | ¥7.24bn | ¥14.83bn |
| Total liabilities | ¥8.88bn | ¥9.58bn | ¥13.75bn | ¥10.76bn | ¥11.23bn | ¥13.11bn | ¥13.15bn | ¥13.17bn | ¥12.85bn | ¥15.74bn |
| Debt | ¥174.3m | ¥178.6m | ¥157.0m | ¥107.0m | ¥144.7m | ¥128.7m | ¥124.6m | ¥86.7m | ¥81.8m | ¥58.0m |
| Shareholders' equity | ¥34.64bn | ¥32.20bn | ¥30.29bn | ¥27.29bn | ¥26.96bn | ¥25.44bn | ¥23.82bn | ¥22.47bn | ¥21.71bn | ¥21.88bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.09bn | −¥2.81bn | ¥3.62bn | ¥4.34bn | ¥2.11bn | ¥2.11bn | ¥3.23bn | ¥3.63bn | −¥4.71bn | ¥6.62bn |
| Capital spending | −¥2.86bn | −¥4.18bn | −¥961.0m | −¥1.40bn | −¥1.21bn | −¥598.2m | −¥693.0m | −¥691.0m | −¥925.0m | −¥932.0m |
| Free cash flow | ¥2.24bn | −¥6.99bn | ¥2.66bn | ¥2.94bn | ¥894.3m | ¥1.52bn | ¥2.53bn | ¥2.94bn | −¥5.64bn | ¥5.69bn |
| Dividends paid | −¥1.06bn | −¥724.5m | −¥482.2m | −¥553.1m | −¥590.9m | −¥492.0m | −¥524.8m | −¥492.0m | −¥591.0m | −¥682.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.02bn | ¥11.03bn | ¥9.01bn | ¥10.05bn | ¥8.88bn | ¥12.10bn | ¥10.04bn | ¥9.42bn |
| Gross profit | ¥1.85bn | ¥2.42bn | ¥2.06bn | ¥2.20bn | ¥1.90bn | ¥2.54bn | ¥2.13bn | ¥1.88bn |
| Operating income | ¥389.5m | ¥965.5m | ¥757.8m | ¥834.0m | ¥633.6m | ¥1.19bn | ¥919.0m | ¥666.6m |
| Net income | ¥209.3m | ¥865.6m | ¥695.2m | ¥665.9m | ¥462.3m | ¥676.9m | ¥963.0m | ¥602.4m |
| Diluted earnings per share | 12.97 | 53.64 | 43.08 | 41.26 | 28.65 | 41.95 | 59.77 | 37.39 |
| Total assets | ¥45.48bn | ¥44.12bn | ¥41.92bn | ¥41.22bn | ¥41.70bn | ¥42.46bn | ¥40.73bn | ¥40.61bn |
| Cash and short-term investments | ¥13.63bn | ¥10.24bn | ¥9.24bn | ¥10.06bn | ¥8.59bn | ¥9.36bn | ¥9.13bn | ¥11.82bn |
| Debt | — | ¥77.3m | — | — | — | ¥74.2m | — | — |
| Shareholders' equity | ¥34.08bn | ¥34.64bn | ¥33.45bn | ¥32.72bn | ¥31.82bn | ¥32.20bn | ¥31.26bn | ¥30.44bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.0% | 20.5% | 20.5% | 19.2% | 18.8% | 18.8% | — |
| Operating margin | 8.2% | 8.1% | 7.6% | 3.3% | 5.7% | 6.7% | — |
| Net margin | 6.9% | 6.0% | 5.6% | 4.4% | 5.3% | 4.6% | — |
| Return on equity | 7.8% | 7.5% | 6.8% | 4.6% | 6.7% | 6.4% | — |
| Return on assets | 6.1% | 5.7% | 4.6% | 3.3% | 4.7% | 4.1% | — |
| Free cash flow yield | 39.7% | 6.8% | 22.9% | 28.8% | 16.7% | 13.3% | — |
| Revenue growth | -3.1% | 8.7% | 27.4% | -15.0% | -3.4% | -3.8% | — |
| Earnings growth | 11.9% | 16.7% | 62.4% | -30.1% | 11.9% | -16.6% | — |
| Current ratio | 3.59x | 3.22x | 2.63x | 2.81x | 2.62x | 2.51x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 78.5% | 75.8% | 67.7% | 70.5% | 69.5% | 65.0% | — |
| Interest coverage | 5770.10x | 5063.75x | 3644.67x | 1227.13x | 1615.99x | — | — |
| R&D as a share of sales | — | 1.6% | 1.7% | 2.0% | 1.7% | 1.5% | 1.4% |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.1% | -0.2% | 2.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.3% | 2.0% | 1.6% |
| Operating income | 48.9% | 6.1% | 6.7% |
| Net income | 28.5% | 10.7% | 4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.3% | 20.7% | 20.1% | 19.0% |
| Operating margin | 8.1% | 7.0% | 6.8% | 6.4% |
| Net margin | 6.4% | 5.8% | 5.5% | 5.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 8.7 | 8.3 | 11.1 | 5.8 | 8.4 | 6.1 | 10.0 | 4.4 | 11.3 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.4 | 0.3 | 0.4 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 98.00 | 45.00 | 30.00 | 34.00 | 36.00 | 30.00 | 32.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.