O 
3,250
-0.31%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.11bn
FY2017FY2026
Net income
¥126.7m
FY2017FY2026
Free cash flow
¥4.2m
FY2017FY2026
Shareholders' equity
¥2.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.11bn | ¥4.06bn | ¥4.08bn | ¥3.90bn | ¥3.36bn | ¥2.93bn | ¥3.27bn | ¥3.58bn | ¥3.41bn | ¥3.25bn |
| Gross profit | ¥742.9m | ¥780.5m | ¥777.5m | ¥633.5m | ¥574.4m | ¥431.6m | ¥500.5m | ¥627.8m | ¥603.8m | ¥574.2m |
| Research and development | — | ¥9.3m | ¥9.0m | ¥7.7m | ¥10.6m | ¥12.8m | ¥13.8m | ¥14.0m | ¥16.5m | ¥15.3m |
| Operating income | ¥16.0m | ¥142.7m | ¥202.0m | ¥116.1m | ¥108.1m | ¥8.4m | ¥25.2m | ¥117.3m | ¥100.2m | ¥82.5m |
| Net income | ¥126.7m | ¥100.3m | ¥149.2m | ¥93.9m | ¥28.3m | −¥8.6m | −¥5.1m | ¥80.2m | ¥58.0m | ¥157.5m |
| Diluted earnings per share | 49.59 | 72.41 | 107.68 | 67.76 | 20.39 | -6.17 | -3.66 | 54.87 | 39.65 | 107.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.90bn | ¥5.15bn | ¥4.67bn | ¥4.23bn | ¥4.11bn | ¥3.66bn | ¥3.83bn | ¥3.78bn | ¥3.47bn | ¥3.51bn |
| Cash and short-term investments | ¥481.4m | ¥358.3m | ¥407.2m | ¥300.3m | ¥389.5m | ¥394.7m | ¥308.9m | ¥351.9m | ¥323.2m | ¥425.5m |
| Total liabilities | ¥2.75bn | ¥3.29bn | ¥2.94bn | ¥2.68bn | ¥2.66bn | ¥2.26bn | ¥2.41bn | ¥2.31bn | ¥2.06bn | ¥2.15bn |
| Debt | ¥1.75bn | ¥2.10bn | ¥1.55bn | ¥1.36bn | ¥1.29bn | ¥1.19bn | ¥1.17bn | ¥1.01bn | ¥804.0m | ¥1.03bn |
| Shareholders' equity | ¥2.15bn | ¥1.86bn | ¥1.73bn | ¥1.55bn | ¥1.46bn | ¥1.40bn | ¥1.43bn | ¥1.47bn | ¥1.41bn | ¥1.37bn |
| Shares outstanding | 3m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥338.8m | −¥7.3m | ¥322.0m | ¥80.6m | ¥192.7m | ¥254.2m | ¥101.8m | ¥130.6m | ¥205.6m | ¥292.7m |
| Capital spending | −¥334.6m | −¥505.8m | −¥290.4m | −¥214.4m | −¥268.6m | −¥160.8m | −¥323.1m | −¥298.3m | −¥69.0m | −¥121.4m |
| Free cash flow | ¥4.2m | −¥513.1m | ¥31.6m | −¥133.9m | −¥76.0m | ¥93.3m | −¥221.3m | −¥167.6m | ¥136.6m | ¥171.3m |
| Dividends paid | −¥41.5m | −¥40.7m | −¥47.2m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.02bn | ¥994.1m | ¥1.07bn | ¥961.6m | ¥1.08bn | ¥1.01bn | ¥1.04bn | ¥1.06bn |
| Gross profit | ¥275.4m | ¥196.4m | ¥245.5m | ¥113.9m | ¥187.0m | ¥202.7m | ¥181.1m | ¥195.8m |
| Operating income | ¥109.0m | −¥13.3m | ¥79.5m | −¥58.7m | ¥8.5m | ¥53.1m | ¥13.1m | ¥22.4m |
| Net income | ¥50.5m | −¥35.4m | ¥63.8m | ¥93.4m | ¥4.9m | ¥41.8m | ¥18.6m | −¥2.7m |
| Diluted earnings per share | 19.77 | -13.86 | 46.06 | 67.40 | 3.54 | 30.14 | 13.40 | -1.96 |
| Total assets | ¥5.10bn | ¥4.90bn | ¥4.96bn | ¥4.97bn | ¥5.27bn | ¥5.15bn | ¥5.40bn | ¥4.85bn |
| Cash and short-term investments | ¥758.9m | ¥481.4m | ¥334.5m | ¥328.6m | ¥402.3m | ¥358.3m | ¥621.9m | ¥367.7m |
| Debt | ¥485.6m | ¥1.75bn | ¥1.06bn | ¥1.98bn | ¥840.5m | ¥2.10bn | ¥1.11bn | ¥1.70bn |
| Shareholders' equity | ¥2.90bn | ¥2.15bn | ¥1.88bn | ¥1.80bn | ¥1.84bn | ¥1.86bn | ¥1.77bn | ¥1.75bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.1% | 19.2% | 19.0% | 16.2% | 17.1% | 14.7% | — |
| Operating margin | 0.4% | 3.5% | 4.9% | 3.0% | 3.2% | 0.3% | — |
| Net margin | 3.1% | 2.5% | 3.7% | 2.4% | 0.8% | -0.3% | — |
| Return on equity | 5.9% | 5.4% | 8.6% | 6.1% | 1.9% | -0.6% | — |
| Return on assets | 2.6% | 1.9% | 3.2% | 2.2% | 0.7% | -0.2% | — |
| Free cash flow yield | 7.6% | 10.4% | 12.7% | 6.1% | 9.6% | 8.6% | — |
| Revenue growth | 1.4% | -0.7% | 4.6% | 16.3% | 14.6% | -10.3% | — |
| Earnings growth | 26.3% | -32.8% | 58.9% | 232.2% | -430.6% | 68.5% | — |
| Current ratio | 1.70x | 1.40x | 1.57x | 1.69x | 1.64x | 1.55x | — |
| Debt to equity | 0.81x | 1.13x | 0.90x | 0.87x | 0.89x | 0.85x | — |
| Equity ratio | 43.9% | 36.0% | 37.1% | 36.7% | 35.4% | 38.1% | — |
| Interest coverage | 0.72x | 10.23x | 21.16x | 13.24x | 11.39x | 0.74x | — |
| R&D as a share of sales | — | 0.2% | 0.2% | 0.2% | 0.3% | 0.4% | 0.4% |
| Buybacks as a share of market value | -84.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 7.0% | 1.7% |
| Operating income | -48.4% | 13.9% | -19.4% |
| Net income | 10.5% | — | 1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 18.2% | 17.6% | 17.5% |
| Operating margin | 1.9% | 3.0% | 2.6% | 2.7% |
| Net margin | 2.8% | 2.9% | 2.2% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 41.6 | 18.1 | 28.2 | 41.6 | -112.5 | -166.1 | 13.3 | 17.5 | 14.2 |
| Price to sales | 340.7 | 1.0 | 0.7 | 0.7 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2009 | |
|---|---|---|---|---|
| Paid in the year | 45.00 | 30.00 | 35.00 | 30.00 |
- 10-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.