K 
6.29
+2.11%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.10bn
FY2015FY2024
Net income
−HK$212.1m
FY2015FY2024
Free cash flow
−HK$5.7m
FY2015FY2024
Shareholders' equity
HK$855.6m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.10bn | HK$1.21bn | HK$2.32bn | HK$2.69bn | HK$3.11bn | HK$4.14bn | HK$3.03bn | HK$2.47bn | HK$2.32bn | HK$2.17bn |
| Gross profit | HK$114.2m | −HK$113.4m | HK$245.5m | HK$319.6m | HK$333.3m | HK$289.9m | HK$306.0m | HK$367.9m | HK$288.2m | HK$268.1m |
| Operating income | −HK$60.5m | −HK$242.1m | HK$82.6m | HK$161.9m | HK$175.0m | HK$130.5m | HK$163.4m | HK$180.8m | −HK$39.5m | HK$46.3m |
| Net income | −HK$212.1m | −HK$294.2m | HK$56.9m | HK$103.6m | HK$170.0m | HK$112.4m | HK$149.8m | HK$196.4m | −HK$69.8m | −HK$121.6m |
| Diluted earnings per share | -0.48 | -0.67 | 0.13 | 0.24 | 0.40 | 0.26 | 0.34 | 0.46 | -0.17 | -0.29 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.82bn | HK$2.10bn | HK$2.92bn | HK$3.21bn | HK$2.87bn | HK$3.39bn | HK$2.86bn | HK$2.15bn | HK$1.84bn | — |
| Cash and short-term investments | HK$264.1m | HK$240.8m | HK$284.8m | HK$415.3m | HK$267.9m | HK$250.0m | HK$242.8m | HK$309.3m | HK$222.2m | — |
| Total liabilities | HK$968.7m | HK$991.5m | HK$1.33bn | HK$1.71bn | HK$1.65bn | HK$2.18bn | HK$1.71bn | HK$1.20bn | HK$924.7m | — |
| Debt | HK$381.5m | HK$363.3m | HK$542.1m | HK$663.3m | HK$680.8m | HK$810.1m | HK$531.9m | HK$339.3m | HK$188.5m | — |
| Shareholders' equity | HK$855.6m | HK$1.10bn | HK$1.59bn | HK$1.50bn | HK$1.23bn | HK$1.21bn | HK$1.16bn | HK$955.1m | HK$916.1m | — |
| Shares outstanding | 439m | 439m | 439m | 439m | 439m | 439m | 435m | 424m | 419m | 419m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$30.8m | HK$129.2m | HK$20.1m | HK$203.7m | HK$194.2m | −HK$28.2m | HK$17.1m | HK$92.1m | HK$78.8m | HK$126.3m |
| Capital spending | −HK$36.5m | −HK$57.3m | −HK$22.6m | −HK$28.1m | −HK$115.7m | −HK$318.0m | −HK$261.6m | −HK$72.8m | −HK$60.9m | −HK$113.2m |
| Free cash flow | −HK$5.7m | HK$71.9m | −HK$2.5m | HK$175.6m | HK$78.5m | −HK$346.2m | −HK$244.5m | HK$19.3m | HK$17.9m | HK$13.1m |
| Dividends paid | — | — | — | — | — | −HK$43.9m | −HK$34.6m | −HK$106.6m | −HK$16.8m | — |
Latest quarters
By quarter end
| Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Mar 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$551.7m | HK$552.3m | HK$276.1m | HK$512.4m | HK$256.2m | HK$697.2m | HK$951.5m | HK$475.8m |
| Gross profit | HK$39.4m | HK$74.8m | HK$37.4m | −HK$13.9m | HK$19.1m | −HK$99.5m | HK$76.9m | HK$38.4m |
| Operating income | −HK$66.1m | HK$5.6m | −HK$8.6m | −HK$90.2m | −HK$15.6m | −HK$151.9m | −HK$5.9m | −HK$18.5m |
| Net income | −HK$248.9m | HK$36.7m | HK$18.4m | −HK$138.6m | −HK$69.3m | −HK$155.6m | −HK$19.4m | −HK$9.7m |
| Diluted earnings per share | -0.57 | 0.08 | 0.04 | -0.32 | -0.16 | -0.35 | -0.04 | -0.02 |
| Cash from operations | — | −HK$62.0m | — | — | — | HK$62.0m | −HK$49.0m | — |
| Capital spending | — | HK$13.0m | — | — | — | −HK$19.0m | HK$11.0m | — |
| Free cash flow | — | −HK$49.0m | — | — | — | HK$43.0m | −HK$38.0m | — |
| Total assets | HK$1.82bn | HK$2.01bn | HK$2.01bn | HK$2.10bn | HK$2.10bn | HK$2.41bn | HK$2.92bn | HK$2.92bn |
| Cash and short-term investments | HK$264.1m | HK$195.5m | HK$195.5m | HK$240.8m | HK$240.8m | HK$291.2m | HK$284.8m | HK$284.8m |
| Debt | HK$5.1m | HK$72.1m | HK$85.6m | HK$88.7m | HK$88.7m | HK$107.2m | HK$118.7m | HK$118.7m |
| Shareholders' equity | HK$855.6m | HK$1.10bn | HK$1.10bn | HK$1.10bn | HK$1.10bn | HK$1.26bn | HK$1.59bn | HK$1.59bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -25.7% | -23.2% | -5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 0.0% | 7.7% | 8.2% | 10.0% |
| Operating margin | -13.1% | -0.8% | 1.7% | 2.5% |
| Net margin | -21.9% | -4.7% | -0.4% | 0.4% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Dec 2018.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.08 | 0.20 | 0.04 | 0.03 | 0.03 | 0.02 | 0.045 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.