R 
935
-0.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥174.53bn
FY2017FY2026
Net income
¥10.46bn
FY2017FY2026
Free cash flow
¥9.20bn
FY2017FY2026
Shareholders' equity
¥91.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥174.53bn | ¥157.37bn | ¥140.37bn | ¥140.06bn | ¥129.83bn | ¥145.91bn | ¥140.58bn | ¥97.33bn | ¥89.61bn | ¥101.92bn |
| Gross profit | ¥24.46bn | ¥18.93bn | ¥16.62bn | ¥17.55bn | ¥17.31bn | ¥15.98bn | ¥16.40bn | ¥11.75bn | ¥10.11bn | ¥11.56bn |
| Research and development | ¥172.0m | ¥85.0m | ¥77.0m | ¥60.0m | ¥85.0m | ¥132.3m | ¥126.4m | ¥115.8m | ¥95.7m | ¥74.5m |
| Operating income | ¥14.71bn | ¥10.86bn | ¥9.97bn | ¥10.92bn | ¥11.00bn | ¥10.46bn | ¥10.08bn | ¥7.68bn | ¥6.38bn | ¥7.82bn |
| Net income | ¥10.46bn | ¥8.10bn | ¥7.25bn | ¥7.74bn | ¥7.75bn | ¥7.34bn | ¥12.26bn | ¥5.23bn | ¥4.45bn | ¥4.75bn |
| Diluted earnings per share | 193.68 | 149.98 | 134.33 | 143.13 | 143.06 | 135.58 | 226.30 | 96.46 | 96.31 | 102.68 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥121.18bn | ¥115.20bn | ¥110.75bn | ¥114.17bn | ¥100.78bn | ¥97.12bn | ¥99.35bn | ¥80.16bn | ¥73.48bn | ¥77.10bn |
| Cash and short-term investments | ¥5.80bn | ¥3.58bn | ¥12.49bn | ¥17.80bn | ¥12.88bn | ¥6.72bn | ¥6.46bn | ¥16.95bn | ¥9.59bn | ¥10.67bn |
| Total liabilities | ¥28.55bn | ¥29.54bn | ¥26.62bn | ¥30.89bn | ¥21.44bn | ¥23.23bn | ¥31.53bn | ¥32.17bn | ¥28.47bn | ¥35.39bn |
| Debt | ¥165.0m | ¥1.61bn | ¥75.0m | ¥10.0m | ¥24.0m | ¥40.6m | ¥4.30bn | ¥277.7m | ¥342.5m | ¥383.1m |
| Shareholders' equity | ¥91.48bn | ¥85.05bn | ¥83.28bn | ¥82.47bn | ¥78.56bn | ¥72.85bn | ¥66.81bn | ¥47.12bn | ¥44.24bn | ¥41.05bn |
| Shares outstanding | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 46m | 46m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥14.39bn | −¥107.0m | ¥3.56bn | ¥10.07bn | ¥11.16bn | ¥8.59bn | −¥6.38bn | ¥9.84bn | ¥1.86bn | −¥7.14bn |
| Capital spending | −¥5.19bn | −¥3.45bn | −¥2.55bn | −¥1.91bn | −¥2.95bn | −¥1.07bn | −¥1.16bn | −¥656.0m | −¥531.0m | −¥669.8m |
| Free cash flow | ¥9.20bn | −¥3.56bn | ¥1.02bn | ¥8.16bn | ¥8.21bn | ¥7.52bn | −¥7.54bn | ¥9.19bn | ¥1.33bn | −¥7.81bn |
| Dividends paid | −¥5.45bn | −¥7.65bn | −¥5.34bn | −¥3.14bn | −¥2.98bn | −¥2.87bn | −¥2.13bn | −¥1.80bn | −¥1.94bn | −¥1.39bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥38.83bn | ¥43.11bn | ¥42.08bn | ¥53.59bn | ¥35.75bn | ¥40.93bn | ¥41.28bn | ¥38.59bn |
| Gross profit | ¥3.81bn | ¥6.58bn | ¥5.79bn | ¥8.95bn | ¥3.16bn | ¥6.19bn | ¥5.25bn | ¥3.71bn |
| Operating income | ¥1.23bn | ¥3.38bn | ¥3.44bn | ¥6.87bn | ¥1.02bn | ¥3.96bn | ¥3.38bn | ¥1.57bn |
| Net income | ¥708.0m | ¥2.88bn | ¥2.38bn | ¥4.67bn | ¥537.0m | ¥3.10bn | ¥2.36bn | ¥1.08bn |
| Diluted earnings per share | 13.11 | 53.25 | 44.04 | 86.42 | 9.94 | 57.49 | 43.75 | 19.96 |
| Total assets | ¥117.63bn | ¥121.18bn | ¥145.25bn | ¥128.04bn | ¥107.89bn | ¥115.20bn | ¥111.86bn | ¥105.09bn |
| Cash and short-term investments | ¥6.43bn | ¥5.80bn | ¥14.13bn | ¥4.77bn | ¥3.52bn | ¥3.58bn | ¥5.46bn | ¥6.83bn |
| Debt | ¥5.50bn | ¥52.0m | ¥33.25bn | ¥12.00bn | — | ¥1.54bn | ¥6.00bn | — |
| Shareholders' equity | ¥88.33bn | ¥91.48bn | ¥87.62bn | ¥87.13bn | ¥82.06bn | ¥85.05bn | ¥81.86bn | ¥81.25bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 3.6% | 6.9% |
| Operating income | 10.4% | 7.1% | 8.0% |
| Net income | 10.6% | 7.3% | 10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.1% | 12.7% | 12.5% | 12.1% |
| Operating margin | 7.7% | 7.6% | 7.6% | 7.6% |
| Net margin | 5.6% | 5.5% | 5.5% | 5.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.1 | 5.4 | 3.9 | 3.6 | 3.1 | 2.9 | 1.8 | 4.6 | 4.0 | 3.9 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 58.00 | 57.667 | 46.667 | 34.00 | 19.333 | 18.333 | 17.667 | 15.333 |
- 1-to-1 reverse split · 1 Sept 2006
- 1-to-1 reverse split · 1 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.