K 
1,072
+5.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥27.97bn
FY2017FY2026
Net income
¥2.26bn
FY2017FY2026
Free cash flow
¥1.53bn
FY2017FY2026
Shareholders' equity
¥20.62bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.97bn | ¥26.43bn | ¥24.67bn | ¥21.55bn | ¥24.59bn | ¥21.52bn | ¥20.71bn | ¥21.51bn | ¥20.36bn | ¥17.33bn |
| Gross profit | ¥6.30bn | ¥5.69bn | ¥4.54bn | ¥3.81bn | ¥4.91bn | ¥3.83bn | ¥3.62bn | ¥4.06bn | ¥3.60bn | ¥2.70bn |
| Research and development | ¥208.0m | ¥272.0m | ¥345.0m | ¥144.0m | ¥198.0m | ¥167.0m | ¥100.0m | ¥53.0m | ¥40.0m | ¥95.0m |
| Operating income | ¥3.03bn | ¥3.02bn | ¥2.09bn | ¥1.74bn | ¥2.68bn | ¥1.91bn | ¥1.76bn | ¥2.21bn | ¥1.70bn | ¥952.0m |
| Net income | ¥2.26bn | ¥2.31bn | ¥1.55bn | ¥999.0m | ¥1.97bn | ¥1.33bn | ¥1.22bn | ¥1.51bn | ¥1.19bn | ¥631.0m |
| Diluted earnings per share | 117.26 | 117.60 | 78.36 | 50.44 | 99.79 | 67.24 | 61.29 | 76.61 | 60.13 | 31.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥33.81bn | ¥34.22bn | ¥34.96bn | ¥30.25bn | ¥29.59bn | ¥29.80bn | ¥26.08bn | ¥27.26bn | ¥25.05bn | ¥20.61bn |
| Cash and short-term investments | ¥9.29bn | ¥9.89bn | ¥8.36bn | ¥7.63bn | ¥5.57bn | ¥6.44bn | ¥4.75bn | ¥6.75bn | ¥5.67bn | ¥2.75bn |
| Total liabilities | ¥13.19bn | ¥15.08bn | ¥17.51bn | ¥14.82bn | ¥14.89bn | ¥16.53bn | ¥14.31bn | ¥16.18bn | ¥15.17bn | ¥12.02bn |
| Debt | ¥1.97bn | ¥1.54bn | ¥1.63bn | ¥1.38bn | ¥1.73bn | ¥1.55bn | ¥1.51bn | ¥1.34bn | ¥1.20bn | ¥1.17bn |
| Shareholders' equity | ¥20.62bn | ¥19.13bn | ¥17.45bn | ¥15.42bn | ¥14.69bn | ¥13.27bn | ¥11.76bn | ¥11.08bn | ¥9.87bn | ¥8.58bn |
| Shares outstanding | 19m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.53bn | ¥2.58bn | ¥1.01bn | ¥3.41bn | −¥214.0m | ¥2.12bn | −¥1.72bn | ¥2.23bn | ¥3.41bn | ¥1.18bn |
| Capital spending | −¥1.00bn | −¥462.0m | −¥224.0m | −¥596.0m | −¥149.0m | −¥185.0m | −¥175.0m | −¥740.0m | −¥169.0m | −¥119.0m |
| Free cash flow | ¥1.53bn | ¥2.11bn | ¥790.0m | ¥2.81bn | −¥363.0m | ¥1.94bn | −¥1.90bn | ¥1.49bn | ¥3.24bn | ¥1.06bn |
| Dividends paid | −¥845.0m | −¥511.0m | −¥308.0m | −¥411.0m | −¥305.0m | −¥244.0m | −¥243.0m | −¥163.0m | −¥143.0m | −¥138.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.84bn | ¥8.95bn | ¥6.56bn | ¥6.25bn | ¥6.21bn | ¥7.63bn | ¥6.45bn | ¥5.74bn |
| Gross profit | ¥1.55bn | ¥2.12bn | ¥1.56bn | ¥1.64bn | ¥1.09bn | ¥1.60bn | ¥1.42bn | ¥1.02bn |
| Operating income | ¥523.0m | ¥1.27bn | ¥611.0m | ¥940.0m | ¥198.0m | ¥885.0m | ¥691.0m | ¥357.0m |
| Net income | ¥370.0m | ¥1.03bn | ¥427.0m | ¥664.0m | ¥137.0m | ¥790.0m | ¥512.0m | ¥262.0m |
| Diluted earnings per share | 19.21 | 53.52 | 21.75 | 33.82 | 6.98 | 40.23 | 25.85 | 13.23 |
| Total assets | ¥31.14bn | ¥33.81bn | ¥32.99bn | ¥33.19bn | ¥33.81bn | ¥34.22bn | ¥33.80bn | ¥31.56bn |
| Cash and short-term investments | ¥7.25bn | ¥9.29bn | ¥4.57bn | ¥7.13bn | ¥8.50bn | ¥9.89bn | ¥8.20bn | ¥6.99bn |
| Debt | ¥602.0m | ¥1.91bn | ¥1.66bn | ¥2.25bn | ¥504.0m | ¥1.52bn | ¥559.0m | ¥1.31bn |
| Shareholders' equity | ¥20.08bn | ¥20.62bn | ¥19.28bn | ¥19.37bn | ¥18.52bn | ¥19.13bn | ¥18.35bn | ¥17.81bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 5.4% | 3.1% |
| Operating income | 20.4% | 9.7% | 9.6% |
| Net income | 31.3% | 11.1% | 13.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.0% | 20.2% | 19.8% | 18.6% |
| Operating margin | 11.1% | 9.8% | 9.9% | 9.0% |
| Net margin | 8.4% | 7.1% | 7.1% | 6.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 10.2 | 11.1 | 14.8 | 7.3 | 12.6 | 10.2 | 9.1 | 5.8 | 19.4 |
| Price to sales | 0.8 | 0.9 | 0.7 | 0.7 | 0.6 | 0.8 | 0.6 | 0.6 | 0.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 82.00 | 15.00 | 15.00 | 15.00 | 15.00 | 8.00 | 5.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.