N 
2,599
+2.57%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥215.64bn
FY2016FY2025
Net income
¥13.65bn
FY2016FY2025
Free cash flow
¥12.48bn
FY2016FY2025
Shareholders' equity
¥158.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥215.64bn | ¥213.38bn | ¥192.63bn | ¥177.11bn | ¥167.76bn | ¥158.54bn | ¥165.78bn | ¥165.33bn | ¥140.91bn | ¥130.04bn |
| Gross profit | ¥65.01bn | ¥53.62bn | ¥47.19bn | ¥41.36bn | ¥47.16bn | ¥48.32bn | ¥50.83bn | ¥54.39bn | ¥46.73bn | ¥43.00bn |
| Research and development | ¥3.44bn | ¥3.77bn | ¥2.73bn | ¥1.92bn | ¥2.45bn | ¥1.95bn | ¥2.35bn | ¥2.39bn | ¥2.44bn | ¥1.30bn |
| Operating income | ¥14.91bn | ¥6.33bn | ¥4.56bn | ¥33.92bn | ¥2.51bn | ¥8.87bn | ¥10.87bn | ¥9.85bn | ¥7.33bn | ¥7.41bn |
| Net income | ¥13.65bn | ¥7.96bn | ¥9.07bn | ¥13.64bn | ¥221.0m | ¥6.56bn | ¥6.81bn | ¥7.45bn | ¥5.18bn | ¥4.88bn |
| Diluted earnings per share | 206.17 | 119.87 | 136.90 | 204.27 | 3.10 | 92.03 | 95.68 | 104.64 | 72.81 | 68.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥358.13bn | ¥325.56bn | ¥296.23bn | ¥286.60bn | ¥298.96bn | ¥272.89bn | ¥252.98bn | ¥249.79bn | ¥244.69bn | ¥177.72bn |
| Cash and short-term investments | ¥44.58bn | ¥34.66bn | ¥32.30bn | ¥48.46bn | ¥29.03bn | ¥29.06bn | ¥20.77bn | ¥30.38bn | ¥35.79bn | ¥25.92bn |
| Total liabilities | ¥197.90bn | ¥183.56bn | ¥169.94bn | ¥170.83bn | ¥204.76bn | ¥184.71bn | ¥169.57bn | ¥171.40bn | ¥167.90bn | ¥110.05bn |
| Debt | ¥110.10bn | ¥107.21bn | ¥81.05bn | ¥89.34bn | ¥147.46bn | ¥132.27bn | ¥119.11bn | ¥117.31bn | ¥122.72bn | ¥70.08bn |
| Shareholders' equity | ¥158.18bn | ¥140.07bn | ¥124.43bn | ¥114.23bn | ¥92.20bn | ¥86.32bn | ¥81.54bn | ¥76.62bn | ¥75.05bn | ¥66.44bn |
| Shares outstanding | 66m | 66m | 66m | 67m | 71m | 71m | 71m | 71m | 71m | 71m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥17.62bn | −¥6.57bn | ¥14.24bn | ¥8.38bn | ¥3.59bn | ¥12.48bn | ¥12.00bn | ¥14.08bn | ¥4.92bn | ¥13.40bn |
| Capital spending | −¥5.14bn | −¥6.03bn | −¥8.07bn | −¥7.73bn | −¥12.22bn | −¥13.12bn | −¥7.22bn | −¥11.96bn | −¥5.60bn | −¥6.72bn |
| Free cash flow | ¥12.48bn | −¥12.60bn | ¥6.17bn | ¥658.0m | −¥8.63bn | −¥644.0m | ¥4.78bn | ¥2.12bn | −¥689.0m | ¥6.68bn |
| Dividends paid | −¥2.19bn | −¥1.99bn | −¥1.65bn | −¥1.60bn | −¥1.42bn | −¥1.42bn | −¥1.42bn | −¥1.14bn | −¥1.14bn | −¥1.21bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥63.05bn | ¥55.37bn | ¥63.36bn | ¥51.96bn | ¥52.00bn | ¥48.31bn | ¥61.67bn | ¥49.03bn |
| Gross profit | ¥18.44bn | ¥16.20bn | ¥20.08bn | ¥15.41bn | ¥15.18bn | ¥14.35bn | ¥17.06bn | ¥13.87bn |
| Operating income | ¥5.17bn | ¥3.44bn | ¥7.04bn | ¥2.99bn | ¥2.53bn | ¥2.36bn | ¥3.01bn | ¥1.12bn |
| Net income | ¥5.10bn | ¥3.16bn | ¥6.32bn | ¥2.40bn | ¥2.67bn | ¥2.26bn | ¥3.77bn | −¥1.76bn |
| Diluted earnings per share | 78.06 | 48.28 | 95.47 | 36.29 | 40.24 | 34.17 | 56.77 | -26.58 |
| Cash from operations | ¥3.52bn | −¥5.61bn | ¥11.26bn | −¥1.19bn | ¥3.34bn | ¥4.21bn | ¥6.89bn | ¥4.62bn |
| Capital spending | −¥1.37bn | −¥1.82bn | −¥1.88bn | −¥1.00bn | −¥1.25bn | −¥1.01bn | −¥2.62bn | −¥1.55bn |
| Free cash flow | ¥2.15bn | −¥7.43bn | ¥9.38bn | −¥2.19bn | ¥2.08bn | ¥3.20bn | ¥4.26bn | ¥3.06bn |
| Total assets | ¥374.08bn | ¥360.45bn | ¥358.13bn | ¥328.35bn | ¥313.29bn | ¥310.83bn | ¥325.56bn | ¥311.11bn |
| Cash and short-term investments | ¥37.98bn | ¥38.61bn | ¥44.58bn | ¥32.53bn | ¥38.13bn | ¥38.79bn | ¥34.66bn | ¥32.04bn |
| Debt | ¥89.66bn | ¥27.14bn | ¥86.57bn | ¥9.50bn | ¥82.51bn | ¥9.82bn | ¥12.59bn | ¥12.50bn |
| Shareholders' equity | ¥171.95bn | ¥163.37bn | ¥158.18bn | ¥147.71bn | ¥142.13bn | ¥136.58bn | ¥140.07bn | ¥128.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 6.3% | 3.9% |
| Operating income | -24.0% | 11.0% | 11.3% |
| Net income | 0.0% | 15.8% | 17.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.7% | 25.9% | 26.9% | 29.2% |
| Operating margin | 4.9% | 7.5% | 6.3% | 6.0% |
| Net margin | 5.0% | 5.5% | 4.5% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 8.1 | 7.5 | 4.7 | 259.5 | 10.9 | 15.1 | 8.8 | 16.9 | 16.2 |
| Price to sales | 0.5 | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 | 0.6 | 0.4 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 51.00 | 30.00 | 25.00 | 22.50 | 20.00 | 20.00 | 20.00 |
- 57-for-50 split · 26 Sept 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.