T 
2,055
+0.24%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥59.62bn
FY2017FY2026
Net income
¥2.56bn
FY2017FY2026
Free cash flow
¥4.26bn
FY2017FY2026
Shareholders' equity
¥40.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥59.62bn | ¥60.47bn | ¥53.79bn | ¥47.35bn | ¥59.18bn | ¥43.62bn | ¥46.52bn | ¥45.19bn | ¥41.76bn | ¥41.93bn |
| Gross profit | ¥13.69bn | ¥13.24bn | ¥11.77bn | ¥10.81bn | ¥10.16bn | ¥9.25bn | ¥9.16bn | ¥6.99bn | ¥7.59bn | ¥8.27bn |
| Research and development | — | ¥579.0m | ¥468.0m | ¥568.0m | ¥602.0m | ¥597.0m | ¥541.0m | ¥543.0m | ¥653.0m | ¥567.0m |
| Operating income | ¥3.58bn | ¥4.13bn | ¥3.09bn | ¥2.57bn | ¥2.87bn | ¥2.71bn | ¥2.59bn | ¥1.41bn | ¥2.27bn | ¥3.08bn |
| Net income | ¥2.56bn | ¥3.64bn | ¥3.55bn | ¥2.38bn | ¥2.33bn | ¥1.78bn | ¥1.72bn | ¥1.02bn | ¥2.36bn | ¥3.75bn |
| Diluted earnings per share | 164.00 | 467.02 | 460.69 | 307.68 | 288.59 | 217.31 | 204.72 | 117.79 | 261.29 | 400.21 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥69.52bn | ¥68.58bn | ¥68.81bn | ¥64.00bn | ¥64.29bn | ¥58.76bn | ¥60.98bn | ¥64.76bn | ¥55.82bn | ¥53.23bn |
| Cash and short-term investments | ¥7.14bn | ¥6.52bn | ¥8.35bn | ¥6.99bn | ¥8.76bn | ¥7.41bn | ¥11.51bn | ¥7.67bn | ¥12.92bn | ¥8.44bn |
| Total liabilities | ¥29.22bn | ¥29.67bn | ¥31.05bn | ¥25.91bn | ¥27.81bn | ¥22.28bn | ¥26.38bn | ¥29.52bn | ¥19.15bn | ¥17.75bn |
| Debt | ¥13.09bn | ¥13.98bn | ¥17.02bn | ¥11.44bn | ¥13.70bn | ¥9.21bn | ¥12.96bn | ¥12.99bn | ¥7.70bn | ¥3.55bn |
| Shareholders' equity | ¥40.29bn | ¥38.90bn | ¥37.75bn | ¥38.08bn | ¥36.48bn | ¥36.48bn | ¥34.60bn | ¥35.23bn | ¥36.67bn | ¥35.48bn |
| Shares outstanding | 16m | 8m | 8m | 8m | 8m | 8m | 8m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.57bn | ¥5.30bn | −¥739.0m | ¥1.10bn | −¥1.10bn | ¥1.48bn | ¥6.96bn | −¥6.70bn | ¥3.73bn | −¥2.13bn |
| Capital spending | −¥2.30bn | −¥2.13bn | −¥1.46bn | −¥1.19bn | −¥1.01bn | −¥1.13bn | −¥1.42bn | −¥1.08bn | −¥436.0m | −¥5.16bn |
| Free cash flow | ¥4.26bn | ¥3.17bn | −¥2.20bn | −¥82.0m | −¥2.11bn | ¥351.0m | ¥5.53bn | −¥7.78bn | ¥3.29bn | −¥7.29bn |
| Dividends paid | −¥2.23bn | −¥2.16bn | −¥1.19bn | −¥1.19bn | −¥945.0m | −¥850.0m | −¥901.0m | −¥926.0m | −¥1.15bn | −¥512.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.99bn | ¥17.04bn | ¥15.10bn | ¥14.80bn | ¥12.68bn | ¥17.67bn | ¥14.33bn | ¥14.48bn |
| Gross profit | ¥2.29bn | ¥3.15bn | ¥3.29bn | ¥3.81bn | ¥3.44bn | ¥4.08bn | ¥2.81bn | ¥2.87bn |
| Operating income | −¥377.0m | ¥545.0m | ¥731.0m | ¥1.25bn | ¥1.06bn | ¥1.65bn | ¥570.0m | ¥615.0m |
| Net income | −¥108.0m | ¥415.0m | ¥490.0m | ¥822.0m | ¥831.0m | ¥1.58bn | ¥447.0m | ¥667.0m |
| Diluted earnings per share | -6.93 | 26.63 | 62.89 | 105.49 | 106.65 | 202.26 | 57.94 | 86.46 |
| Cash from operations | — | — | — | — | — | — | — | ¥3.04bn |
| Capital spending | — | — | — | — | — | — | — | −¥473.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥2.56bn |
| Total assets | ¥72.91bn | ¥69.52bn | ¥64.79bn | ¥68.46bn | ¥70.63bn | ¥68.58bn | ¥61.70bn | ¥60.84bn |
| Cash and short-term investments | ¥11.06bn | ¥7.14bn | ¥7.83bn | ¥8.33bn | ¥9.37bn | ¥6.52bn | ¥6.59bn | ¥7.14bn |
| Debt | ¥11.96bn | ¥13.09bn | ¥4.37bn | ¥14.88bn | ¥13.14bn | ¥13.98bn | ¥9.65bn | ¥12.15bn |
| Shareholders' equity | ¥39.60bn | ¥40.29bn | ¥39.31bn | ¥39.38bn | ¥38.24bn | ¥38.90bn | ¥37.24bn | ¥37.12bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 23.0% | 21.9% | 21.9% | 22.8% | 17.2% | 21.2% | — |
| Operating margin | 6.6% | 8.6% | 9.1% | 5.4% | 4.8% | 6.2% | — |
| Net margin | 4.3% | 6.0% | 6.6% | 5.0% | 3.9% | 4.1% | — |
| Return on equity | 6.3% | 9.4% | 9.4% | 6.2% | 6.4% | 4.9% | — |
| Return on assets | 3.7% | 5.3% | 5.2% | 3.7% | 3.6% | 3.0% | — |
| Free cash flow yield | 23.6% | 39.6% | 3.9% | 12.3% | -0.4% | 13.3% | — |
| Revenue growth | -1.4% | 12.4% | 13.6% | -20.0% | 35.7% | -6.2% | — |
| Earnings growth | -29.8% | 2.4% | 49.5% | 1.9% | 31.3% | 3.5% | — |
| Current ratio | 2.05x | 1.97x | 1.77x | 2.16x | 2.11x | 2.42x | — |
| Debt to equity | 0.32x | 0.36x | 0.45x | 0.30x | 0.38x | 0.25x | — |
| Equity ratio | 58.0% | 56.7% | 54.9% | 59.5% | 56.7% | 62.1% | — |
| Interest coverage | 21.66x | 44.07x | 60.54x | 31.39x | 46.21x | 33.04x | — |
| R&D as a share of sales | — | 1.0% | 0.9% | 1.2% | 1.0% | 1.4% | 1.2% |
| Buybacks as a share of market value | -100.0% | -1.0% | 0.2% | 4.4% | 1.1% | 2.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 6.4% | 2.5% |
| Operating income | 11.7% | 5.8% | 1.4% |
| Net income | 2.4% | 7.5% | 3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.4% | 22.4% | 21.3% | 19.8% |
| Operating margin | 6.4% | 6.0% | 5.8% | 5.8% |
| Net margin | 5.2% | 5.5% | 5.0% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 5.3 | 4.8 | 6.3 | 4.4 | 5.8 | 5.1 | 10.2 | 4.3 | 5.7 |
| Price to sales | 0.6 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 196.00 | 139.50 | 73.50 | 72.50 | 52.50 | 50.00 | 50.00 |
- 2-for-1 split · 29 Dec 2025
- 10-to-1 reverse split · 27 Sept 2017
- 1.1-for-1 split · 25 Sept 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.