O 
1,613
+0.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥177.65bn
FY2017FY2026
Net income
¥28.40bn
FY2017FY2026
Free cash flow
¥29.37bn
FY2017FY2026
Shareholders' equity
¥142.96bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥177.65bn | ¥163.27bn | ¥150.36bn | ¥132.43bn | ¥112.07bn | ¥100.64bn | ¥96.52bn | ¥92.27bn | ¥79.23bn | ¥81.11bn |
| Gross profit | ¥65.08bn | ¥55.18bn | ¥43.84bn | ¥34.98bn | ¥28.51bn | ¥26.33bn | ¥27.28bn | ¥22.92bn | ¥19.15bn | ¥18.64bn |
| Research and development | — | ¥3.25bn | ¥2.83bn | ¥2.62bn | ¥2.15bn | ¥2.30bn | ¥2.18bn | ¥1.82bn | ¥1.78bn | ¥1.50bn |
| Operating income | ¥37.65bn | ¥31.25bn | ¥22.65bn | ¥15.34bn | ¥10.95bn | ¥9.58bn | ¥9.83bn | ¥6.46bn | ¥3.79bn | ¥4.04bn |
| Net income | ¥28.40bn | ¥24.15bn | ¥17.31bn | ¥11.73bn | ¥9.21bn | ¥7.07bn | ¥7.16bn | ¥4.45bn | ¥2.78bn | ¥2.73bn |
| Diluted earnings per share | 617.65 | 525.20 | 376.51 | 255.31 | 200.72 | 154.05 | 155.87 | 97.19 | 60.86 | 59.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥224.87bn | ¥194.40bn | ¥182.70bn | ¥164.85bn | ¥130.51bn | ¥115.01bn | ¥101.45bn | ¥101.26bn | ¥96.04bn | ¥95.41bn |
| Cash and short-term investments | ¥31.05bn | ¥16.75bn | ¥17.64bn | ¥25.41bn | ¥31.49bn | ¥22.58bn | ¥13.77bn | ¥11.28bn | ¥8.65bn | ¥28.18bn |
| Total liabilities | ¥81.90bn | ¥73.20bn | ¥80.55bn | ¥78.48bn | ¥54.50bn | ¥47.65bn | ¥40.59bn | ¥46.46bn | ¥44.35bn | ¥46.37bn |
| Debt | ¥34.40bn | ¥22.73bn | ¥36.67bn | ¥33.12bn | ¥15.74bn | ¥16.03bn | ¥9.80bn | ¥13.73bn | ¥15.56bn | ¥17.02bn |
| Shareholders' equity | ¥142.96bn | ¥120.95bn | ¥101.93bn | ¥86.17bn | ¥75.84bn | ¥67.21bn | ¥60.72bn | ¥54.66bn | ¥51.54bn | ¥48.90bn |
| Shares outstanding | 46m | 46m | 46m | 46m | 46m | 46m | 46m | 46m | 46m | 46m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥31.44bn | ¥28.80bn | ¥21.69bn | −¥19.98bn | ¥10.79bn | −¥4.58bn | ¥8.55bn | ¥5.65bn | ¥624.0m | ¥9.03bn |
| Capital spending | −¥2.07bn | −¥2.26bn | −¥1.19bn | −¥1.21bn | −¥2.49bn | −¥965.0m | −¥781.0m | −¥473.0m | −¥837.0m | −¥855.0m |
| Free cash flow | ¥29.37bn | ¥26.54bn | ¥20.50bn | −¥21.18bn | ¥8.29bn | −¥5.55bn | ¥7.77bn | ¥5.17bn | −¥213.0m | ¥8.18bn |
| Dividends paid | −¥8.47bn | −¥6.07bn | −¥3.40bn | −¥2.35bn | −¥1.54bn | −¥1.25bn | −¥1.05bn | −¥656.0m | −¥633.0m | −¥575.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.18bn | ¥49.92bn | ¥44.94bn | ¥44.68bn | ¥38.11bn | ¥47.57bn | ¥41.38bn | ¥42.70bn |
| Gross profit | ¥13.78bn | ¥19.43bn | ¥15.53bn | ¥17.00bn | ¥13.13bn | ¥17.92bn | ¥14.12bn | ¥13.28bn |
| Operating income | ¥6.61bn | ¥11.54bn | ¥8.73bn | ¥10.43bn | ¥6.95bn | ¥11.37bn | ¥8.27bn | ¥7.48bn |
| Net income | ¥3.44bn | ¥10.40bn | ¥6.47bn | ¥7.89bn | ¥3.64bn | ¥10.18bn | ¥5.83bn | ¥5.46bn |
| Diluted earnings per share | 74.72 | 226.22 | 140.73 | 171.50 | 79.20 | 221.48 | 126.83 | 118.74 |
| Total assets | ¥221.71bn | ¥224.87bn | ¥207.15bn | ¥194.95bn | ¥190.39bn | ¥194.40bn | ¥185.24bn | ¥180.81bn |
| Cash and short-term investments | ¥27.84bn | ¥31.05bn | ¥22.07bn | ¥16.53bn | ¥20.57bn | ¥16.75bn | ¥14.84bn | ¥16.67bn |
| Debt | ¥31.36bn | ¥34.40bn | ¥24.73bn | ¥20.77bn | ¥19.55bn | ¥22.70bn | ¥31.94bn | ¥25.85bn |
| Shareholders' equity | ¥141.89bn | ¥142.96bn | ¥130.74bn | ¥128.64bn | ¥119.38bn | ¥120.95bn | ¥109.42bn | ¥108.25bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.3% | 12.0% | 8.5% |
| Operating income | 34.9% | 31.5% | 25.4% |
| Net income | 34.3% | 32.0% | 27.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.3% | 31.9% | 30.4% | 28.4% |
| Operating margin | 20.2% | 17.1% | 15.2% | 12.3% |
| Net margin | 15.4% | 13.1% | 11.7% | 9.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.8 | 4.9 | 4.4 | 4.6 | 2.9 | 2.8 | 2.0 | 3.5 | 2.1 | 2.8 |
| Price to sales | 0.5 | 0.7 | 0.5 | 0.4 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.00 | 57.80 | 26.40 | 14.80 | 10.20 | 6.20 | 5.45 | 4.55 |
- 4-for-1 split · 29 Sept 2022
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.