D 
5,330
+3.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥28.19bn
FY2017FY2026
Net income
¥2.62bn
FY2017FY2026
Free cash flow
−¥46.0m
FY2017FY2026
Shareholders' equity
¥30.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.19bn | ¥28.08bn | ¥24.10bn | ¥23.87bn | ¥22.82bn | ¥21.75bn | ¥19.67bn | ¥18.33bn | ¥17.34bn | ¥18.28bn |
| Gross profit | ¥7.62bn | ¥7.27bn | ¥5.94bn | ¥5.88bn | ¥5.69bn | ¥5.61bn | ¥4.71bn | ¥4.71bn | ¥4.44bn | ¥4.37bn |
| Research and development | ¥268.0m | ¥261.0m | ¥275.0m | ¥260.0m | ¥271.0m | ¥253.0m | ¥208.1m | ¥236.5m | ¥214.0m | ¥218.9m |
| Operating income | ¥3.50bn | ¥3.24bn | ¥2.29bn | ¥2.55bn | ¥2.43bn | ¥2.55bn | ¥1.73bn | ¥1.71bn | ¥1.51bn | ¥1.33bn |
| Net income | ¥2.62bn | ¥2.43bn | ¥1.75bn | ¥1.87bn | ¥1.88bn | ¥2.00bn | ¥1.27bn | ¥1.24bn | ¥1.10bn | ¥966.6m |
| Diluted earnings per share | 630.06 | 584.78 | 413.68 | 441.47 | 443.16 | 473.23 | 300.54 | 288.63 | 254.05 | 219.45 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥41.72bn | ¥40.47bn | ¥36.98bn | ¥34.33bn | ¥32.35bn | ¥30.64bn | ¥27.25bn | ¥26.75bn | ¥25.95bn | ¥25.09bn |
| Cash and short-term investments | ¥6.04bn | ¥6.71bn | ¥6.20bn | ¥6.48bn | ¥5.91bn | ¥7.03bn | ¥7.36bn | ¥7.89bn | ¥3.40bn | ¥3.30bn |
| Total liabilities | ¥11.06bn | ¥12.64bn | ¥10.83bn | ¥10.40bn | ¥9.70bn | ¥9.66bn | ¥8.05bn | ¥8.13bn | ¥7.90bn | ¥7.99bn |
| Debt | ¥88.0m | ¥67.0m | ¥59.0m | ¥54.0m | ¥27.0m | ¥31.0m | ¥20.6m | ¥31.6m | ¥30.7m | ¥25.0m |
| Shareholders' equity | ¥30.66bn | ¥27.83bn | ¥26.15bn | ¥23.92bn | ¥22.65bn | ¥20.98bn | ¥19.20bn | ¥18.63bn | ¥18.04bn | ¥17.09bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥527.0m | ¥2.11bn | ¥730.0m | ¥1.57bn | ¥162.0m | ¥1.30bn | ¥652.7m | ¥5.19bn | ¥1.07bn | −¥623.6m |
| Capital spending | −¥573.0m | −¥560.0m | −¥682.0m | −¥848.0m | −¥556.0m | −¥648.0m | −¥620.4m | −¥467.4m | −¥639.0m | −¥593.1m |
| Free cash flow | −¥46.0m | ¥1.55bn | ¥48.0m | ¥725.0m | −¥394.0m | ¥650.0m | ¥32.3m | ¥4.72bn | ¥434.7m | −¥1.22bn |
| Dividends paid | −¥808.0m | −¥572.0m | −¥529.0m | −¥508.0m | −¥476.0m | −¥383.0m | −¥344.8m | −¥327.1m | −¥264.3m | −¥242.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.83bn | ¥10.37bn | ¥6.76bn | ¥5.71bn | ¥5.34bn | ¥12.07bn | ¥7.02bn | ¥4.40bn |
| Gross profit | ¥1.71bn | ¥3.48bn | ¥1.75bn | ¥1.28bn | ¥1.19bn | ¥3.52bn | ¥2.04bn | ¥840.0m |
| Operating income | ¥731.0m | ¥2.46bn | ¥712.0m | ¥315.0m | ¥244.0m | ¥2.44bn | ¥1.08bn | −¥36.0m |
| Net income | ¥627.0m | ¥1.65bn | ¥514.0m | ¥193.0m | ¥254.0m | ¥1.78bn | ¥771.0m | −¥16.0m |
| Diluted earnings per share | 151.07 | 398.52 | 123.90 | 46.52 | 61.23 | 430.02 | 182.26 | -3.78 |
| Total assets | ¥38.49bn | ¥41.72bn | ¥36.16bn | ¥35.54bn | ¥35.56bn | ¥40.47bn | ¥34.14bn | ¥31.92bn |
| Cash and short-term investments | ¥11.63bn | ¥6.04bn | ¥6.06bn | ¥8.04bn | ¥10.68bn | ¥6.71bn | ¥8.51bn | ¥10.25bn |
| Debt | — | ¥30.0m | — | — | — | ¥26.0m | — | — |
| Shareholders' equity | ¥31.09bn | ¥30.66bn | ¥28.74bn | ¥28.36bn | ¥27.70bn | ¥27.83bn | ¥26.11bn | ¥25.57bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.0% | 25.9% | 24.6% | 24.6% | 24.9% | 25.8% | — | — | — | — | — | — |
| Operating margin | 12.4% | 11.5% | 9.5% | 10.7% | 10.6% | 11.7% | — | — | — | — | — | — |
| Net margin | 9.3% | 8.6% | 7.3% | 7.8% | 8.2% | 9.2% | — | — | — | — | — | — |
| Return on equity | 8.5% | 8.7% | 6.7% | 7.8% | 8.3% | 9.5% | — | — | — | — | — | — |
| Return on assets | 6.3% | 6.0% | 4.7% | 5.5% | 5.8% | 6.5% | — | — | — | — | — | — |
| Free cash flow yield | 4.7% | 11.5% | 6.0% | 10.2% | 3.0% | 8.2% | — | — | — | — | — | — |
| Revenue growth | 0.4% | 16.5% | 0.9% | 4.6% | 4.9% | 10.6% | — | — | — | — | — | — |
| Earnings growth | 7.8% | 38.6% | -6.5% | -0.3% | -6.3% | 57.5% | — | — | — | — | — | — |
| Current ratio | 3.15x | 2.63x | 2.71x | 2.68x | 2.60x | 2.45x | — | — | — | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — | — | — |
| Equity ratio | 73.5% | 68.8% | 70.7% | 69.7% | 70.0% | 68.5% | — | — | — | — | — | — |
| Interest coverage | — | — | — | — | — | — | 44472.67x | 2244.18x | 1330.00x | 1117.00x | 229.75x | 61.00x |
| R&D as a share of sales | 1.0% | 0.9% | 1.1% | 1.1% | 1.2% | 1.2% | — | — | — | — | — | — |
| Buybacks as a share of market value | -0.0% | 1.9% | 0.2% | -0.1% | -0.1% | -0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 5.3% | 4.5% |
| Operating income | 11.1% | 6.5% | 12.5% |
| Net income | 11.8% | 5.5% | 12.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 25.6% | 25.5% | 25.0% |
| Operating margin | 12.0% | 11.1% | 11.1% | 9.9% |
| Net margin | 9.0% | 8.3% | 8.4% | 7.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 9.0 | 9.4 | 8.4 | 6.9 | 7.7 | 13.1 | 8.1 | 8.4 | 9.7 |
| Price to sales | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.7 | 0.8 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 305.00 | 135.00 | 125.00 | 120.00 | 112.50 | 87.50 | 80.00 | 75.00 |
- 3-for-1 split · 26 Oct 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.