2,501
+1.26%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥92.93bn
FY2017FY2026
Net income
¥5.95bn
FY2017FY2026
Free cash flow
¥2.24bn
FY2017FY2026
Shareholders' equity
¥60.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥92.93bn | ¥86.50bn | ¥81.10bn | ¥64.66bn | ¥52.24bn | ¥50.79bn | ¥47.13bn | ¥48.15bn | ¥45.38bn | ¥44.41bn |
| Gross profit | ¥22.87bn | ¥22.39bn | ¥22.16bn | ¥17.42bn | ¥14.32bn | ¥12.74bn | ¥11.47bn | ¥11.10bn | ¥10.39bn | ¥10.26bn |
| Research and development | — | ¥804.0m | ¥938.0m | ¥341.0m | ¥357.0m | ¥381.0m | ¥353.0m | ¥482.0m | ¥430.0m | ¥453.0m |
| Operating income | ¥5.01bn | ¥5.45bn | ¥6.82bn | ¥5.93bn | ¥4.45bn | ¥3.59bn | ¥1.22bn | ¥1.73bn | ¥1.26bn | ¥1.33bn |
| Net income | ¥5.95bn | ¥4.07bn | ¥6.23bn | ¥4.40bn | ¥3.63bn | ¥3.35bn | ¥544.0m | ¥2.18bn | ¥855.0m | ¥1.53bn |
| Diluted earnings per share | 224.33 | 153.35 | 233.61 | 165.42 | 136.60 | 127.21 | 20.72 | 80.80 | 31.28 | 56.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥120.22bn | ¥115.62bn | ¥101.56bn | ¥90.08bn | ¥80.02bn | ¥79.19bn | ¥72.96bn | ¥72.67bn | ¥71.17bn | ¥67.72bn |
| Cash and short-term investments | ¥18.33bn | ¥17.11bn | ¥13.40bn | ¥11.88bn | ¥13.53bn | ¥16.80bn | ¥16.28bn | ¥15.93bn | ¥11.47bn | ¥10.93bn |
| Total liabilities | ¥59.60bn | ¥59.20bn | ¥48.92bn | ¥44.55bn | ¥38.74bn | ¥41.58bn | ¥39.49bn | ¥37.72bn | ¥37.15bn | ¥34.00bn |
| Debt | ¥22.20bn | ¥24.36bn | ¥16.12bn | ¥16.28bn | ¥16.34bn | ¥17.45bn | ¥18.41bn | ¥18.43bn | ¥15.72bn | ¥13.46bn |
| Shareholders' equity | ¥60.20bn | ¥56.03bn | ¥52.31bn | ¥45.18bn | ¥40.97bn | ¥37.34bn | ¥33.26bn | ¥34.77bn | ¥33.83bn | ¥33.24bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 26m | 26m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.53bn | −¥668.0m | ¥2.86bn | ¥1.25bn | ¥3.13bn | ¥4.37bn | ¥4.21bn | ¥3.77bn | ¥587.0m | ¥6.50bn |
| Capital spending | −¥2.30bn | −¥4.16bn | −¥3.36bn | −¥959.0m | −¥3.62bn | −¥2.50bn | −¥2.47bn | −¥1.56bn | −¥715.0m | −¥924.0m |
| Free cash flow | ¥2.24bn | −¥4.83bn | −¥501.0m | ¥287.0m | −¥494.0m | ¥1.87bn | ¥1.74bn | ¥2.21bn | −¥128.0m | ¥5.57bn |
| Dividends paid | −¥1.62bn | −¥1.60bn | −¥1.55bn | −¥1.28bn | −¥746.0m | −¥487.0m | −¥679.0m | −¥490.0m | −¥491.0m | −¥491.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.63bn | ¥28.03bn | ¥23.66bn | ¥21.36bn | ¥19.88bn | ¥26.81bn | ¥22.12bn | ¥20.05bn |
| Gross profit | ¥5.88bn | ¥8.49bn | ¥5.96bn | ¥5.15bn | ¥4.71bn | ¥7.43bn | ¥6.54bn | ¥4.71bn |
| Operating income | ¥1.18bn | ¥3.31bn | ¥1.16bn | ¥323.0m | ¥211.0m | ¥2.65bn | ¥2.17bn | −¥42.0m |
| Net income | ¥1.38bn | ¥2.76bn | ¥3.24bn | ¥264.0m | −¥320.0m | ¥1.55bn | ¥2.06bn | −¥812.0m |
| Diluted earnings per share | 51.96 | 104.22 | 122.10 | 9.95 | -12.06 | 58.51 | 77.14 | -30.47 |
| Total assets | ¥132.85bn | ¥120.22bn | ¥111.06bn | ¥110.20bn | ¥108.94bn | ¥115.62bn | ¥108.61bn | ¥99.10bn |
| Cash and short-term investments | ¥36.91bn | ¥18.33bn | ¥14.34bn | ¥15.05bn | ¥17.60bn | ¥17.11bn | ¥15.74bn | ¥13.42bn |
| Debt | ¥6.26bn | ¥22.20bn | ¥8.95bn | ¥24.06bn | ¥2.39bn | ¥23.16bn | ¥8.76bn | ¥15.18bn |
| Shareholders' equity | ¥61.68bn | ¥60.20bn | ¥56.26bn | ¥54.66bn | ¥55.06bn | ¥56.03bn | ¥53.25bn | ¥53.01bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 12.8% | 8.7% |
| Operating income | -5.5% | 6.9% | 29.7% |
| Net income | 10.5% | 12.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 26.1% | 26.1% | 25.1% |
| Operating margin | 5.8% | 7.1% | 7.3% | 5.7% |
| Net margin | 5.6% | 6.3% | 6.5% | 4.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 13.2 | 10.3 | 13.6 | 10.5 | 7.5 | 41.7 | 11.4 | 29.8 | 21.1 |
| Price to sales | 0.7 | 0.6 | 0.8 | 0.9 | 0.7 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 34.00 | 92.00 | 60.00 | 58.00 | 48.00 | 28.00 | 18.00 | 16.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.