E 
3,243
+1.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥958.28bn
FY2016FY2025
Net income
¥76.63bn
FY2016FY2025
Free cash flow
−¥51.46bn
FY2016FY2025
Shareholders' equity
¥508.88bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥958.28bn | ¥866.67bn | ¥759.33bn | ¥680.87bn | ¥603.21bn | ¥522.48bn | ¥522.42bn | ¥509.18bn | ¥509.32bn | ¥476.10bn |
| Gross profit | ¥311.94bn | ¥274.00bn | ¥232.31bn | ¥202.67bn | ¥170.84bn | ¥139.43bn | ¥132.40bn | ¥128.10bn | ¥123.55bn | ¥126.07bn |
| Research and development | ¥23.23bn | ¥20.52bn | ¥18.28bn | ¥15.26bn | ¥13.57bn | ¥12.51bn | ¥11.53bn | ¥10.70bn | ¥9.62bn | ¥8.76bn |
| Operating income | ¥114.05bn | ¥103.97bn | ¥86.86bn | ¥73.39bn | ¥60.36bn | ¥37.88bn | ¥35.30bn | ¥32.48bn | ¥24.15bn | ¥31.69bn |
| Net income | ¥76.63bn | ¥71.40bn | ¥60.28bn | ¥50.49bn | ¥43.62bn | ¥24.24bn | ¥23.35bn | ¥18.26bn | ¥12.03bn | ¥20.60bn |
| Diluted earnings per share | 166.65 | 154.42 | 130.46 | 109.46 | 93.18 | 50.66 | 48.36 | 35.91 | 23.56 | 40.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.08trn | ¥1.01trn | ¥913.90bn | ¥828.05bn | ¥719.74bn | ¥621.58bn | ¥595.24bn | ¥591.58bn | ¥612.92bn | ¥588.46bn |
| Cash and short-term investments | ¥143.49bn | ¥171.03bn | ¥148.06bn | ¥119.06bn | ¥139.49bn | ¥123.03bn | ¥95.11bn | ¥112.28bn | ¥140.89bn | ¥92.88bn |
| Total liabilities | ¥560.53bn | ¥519.75bn | ¥492.32bn | ¥458.32bn | ¥398.08bn | ¥317.11bn | ¥303.41bn | ¥304.80bn | ¥328.13bn | ¥310.95bn |
| Debt | — | ¥150.43bn | ¥145.25bn | ¥119.33bn | ¥112.05bn | ¥98.35bn | ¥80.98bn | ¥79.14bn | ¥114.59bn | — |
| Shareholders' equity | ¥508.88bn | ¥473.28bn | ¥409.88bn | ¥359.97bn | ¥312.31bn | ¥297.00bn | ¥284.78bn | ¥280.79bn | ¥279.12bn | ¥272.72bn |
| Shares outstanding | 460m | 462m | 462m | 461m | 468m | 478m | 483m | 509m | 511m | 508m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥40.76bn | ¥100.94bn | ¥70.01bn | ¥37.07bn | ¥72.86bn | ¥64.23bn | ¥26.72bn | ¥34.61bn | ¥44.16bn | ¥33.82bn |
| Capital spending | −¥92.21bn | −¥50.89bn | −¥34.47bn | −¥24.35bn | −¥25.75bn | −¥31.17bn | −¥28.04bn | −¥18.57bn | −¥12.38bn | −¥21.59bn |
| Free cash flow | −¥51.46bn | ¥50.05bn | ¥35.55bn | ¥12.72bn | ¥47.10bn | ¥33.06bn | −¥1.32bn | ¥16.04bn | ¥31.78bn | ¥12.22bn |
| Dividends paid | −¥27.72bn | −¥22.76bn | −¥18.94bn | −¥18.22bn | −¥10.46bn | −¥5.71bn | −¥5.88bn | −¥4.58bn | −¥6.09bn | −¥5.58bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥244.45bn | ¥246.31bn | ¥294.73bn | ¥214.79bn | ¥236.12bn | ¥212.65bn | ¥262.33bn | ¥209.80bn |
| Gross profit | ¥76.44bn | ¥77.81bn | ¥99.80bn | ¥67.13bn | ¥76.49bn | ¥68.53bn | ¥90.09bn | ¥70.17bn |
| Operating income | ¥23.93bn | ¥26.46bn | ¥45.04bn | ¥19.46bn | ¥27.22bn | ¥22.34bn | ¥38.62bn | ¥26.10bn |
| Net income | ¥15.25bn | ¥18.32bn | ¥31.95bn | ¥13.34bn | ¥15.55bn | ¥15.79bn | ¥30.37bn | ¥11.82bn |
| Diluted earnings per share | 33.39 | 40.11 | 69.48 | 29.01 | 33.82 | 34.33 | 65.67 | 25.56 |
| Cash from operations | ¥49.78bn | ¥25.71bn | −¥3.39bn | −¥10.57bn | ¥56.24bn | −¥1.53bn | ¥8.29bn | ¥28.40bn |
| Capital spending | −¥24.98bn | −¥16.80bn | −¥32.77bn | −¥15.66bn | −¥26.11bn | −¥17.68bn | −¥17.31bn | −¥12.93bn |
| Free cash flow | ¥24.80bn | ¥8.92bn | −¥36.16bn | −¥26.22bn | ¥30.14bn | −¥19.21bn | −¥9.02bn | ¥15.47bn |
| Total assets | ¥1.10trn | ¥1.11trn | ¥1.08trn | ¥1.05trn | ¥991.82bn | ¥1.00trn | ¥1.01trn | ¥948.46bn |
| Cash and short-term investments | ¥153.02bn | ¥146.38bn | ¥143.49bn | ¥173.96bn | ¥163.78bn | ¥167.27bn | ¥171.03bn | ¥183.73bn |
| Debt | ¥88.38bn | ¥99.89bn | ¥131.75bn | ¥99.52bn | ¥44.13bn | ¥92.47bn | ¥55.61bn | ¥40.31bn |
| Shareholders' equity | ¥531.91bn | ¥518.43bn | ¥508.88bn | ¥479.89bn | ¥479.56bn | ¥465.88bn | ¥473.28bn | ¥430.80bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.1% | 12.9% | 7.0% |
| Operating income | 15.8% | 24.7% | 11.6% |
| Net income | 14.9% | 25.9% | 16.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.1% | 31.3% | 30.3% | 28.6% |
| Operating margin | 11.9% | 11.6% | 10.9% | 9.3% |
| Net margin | 8.1% | 7.9% | 7.4% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.1 | 15.9 | 12.8 | 8.6 | 13.7 | 13.3 | 13.8 | 13.8 | 36.5 | 16.4 |
| Price to sales | 1.8 | 1.3 | 1.0 | 0.6 | 1.0 | 0.6 | 0.6 | 0.5 | 0.9 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 33.00 | 91.00 | 49.30 | 41.10 | 39.60 | 16.00 | 12.00 | 12.00 |
- 5-for-1 split · 27 Jun 2024
- 5-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.