T 
4,980
+2.26%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.69bn
FY2017FY2026
Net income
¥808.5m
FY2017FY2026
Free cash flow
¥2.08bn
FY2017FY2026
Shareholders' equity
¥10.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.69bn | ¥12.89bn | ¥13.46bn | ¥13.31bn | ¥8.82bn | ¥10.71bn | ¥12.34bn | ¥11.65bn | ¥7.60bn | ¥7.57bn |
| Gross profit | ¥2.70bn | ¥3.70bn | ¥3.32bn | ¥2.78bn | ¥2.04bn | ¥2.25bn | ¥2.52bn | ¥2.32bn | ¥1.79bn | ¥1.72bn |
| Research and development | ¥144.7m | ¥139.0m | ¥66.1m | ¥59.2m | ¥99.6m | ¥101.1m | ¥124.0m | ¥106.0m | ¥63.6m | ¥93.0m |
| Operating income | ¥669.2m | ¥1.73bn | ¥1.56bn | ¥985.8m | ¥555.2m | ¥790.5m | ¥902.8m | ¥780.8m | ¥366.2m | ¥395.4m |
| Net income | ¥808.5m | ¥1.22bn | ¥1.12bn | ¥799.7m | ¥373.5m | ¥545.1m | ¥642.1m | ¥538.7m | ¥241.7m | ¥266.9m |
| Diluted earnings per share | 576.03 | 870.91 | 795.31 | 571.24 | 266.78 | 389.34 | 458.68 | 384.76 | 170.11 | 185.49 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.43bn | ¥16.45bn | ¥17.16bn | ¥17.70bn | ¥14.29bn | ¥11.50bn | ¥12.96bn | ¥12.73bn | ¥10.84bn | ¥8.95bn |
| Cash and short-term investments | ¥5.49bn | ¥3.68bn | ¥2.97bn | ¥4.65bn | ¥4.83bn | ¥1.90bn | ¥1.24bn | ¥1.07bn | ¥1.99bn | ¥1.10bn |
| Total liabilities | ¥7.26bn | ¥7.01bn | ¥9.09bn | ¥11.02bn | ¥8.57bn | ¥5.98bn | ¥8.16bn | ¥8.35bn | ¥6.72bn | ¥5.17bn |
| Debt | ¥1.04bn | ¥1.07bn | ¥1.06bn | ¥1.11bn | ¥1.16bn | ¥1.21bn | ¥1.36bn | ¥1.63bn | ¥1.28bn | ¥1.27bn |
| Shareholders' equity | ¥10.16bn | ¥9.44bn | ¥8.07bn | ¥6.68bn | ¥5.72bn | ¥5.52bn | ¥4.79bn | ¥4.38bn | ¥4.12bn | ¥3.78bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.28bn | ¥1.01bn | −¥1.37bn | −¥91.1m | ¥3.03bn | ¥1.07bn | ¥709.0m | −¥980.2m | ¥1.04bn | ¥267.5m |
| Capital spending | −¥199.2m | −¥51.2m | −¥35.5m | −¥73.1m | −¥26.4m | −¥48.0m | −¥48.9m | −¥35.0m | −¥40.4m | −¥16.1m |
| Free cash flow | ¥2.08bn | ¥962.5m | −¥1.40bn | −¥164.2m | ¥3.00bn | ¥1.03bn | ¥660.1m | −¥1.02bn | ¥998.9m | ¥251.5m |
| Dividends paid | −¥343.3m | −¥172.2m | −¥86.0m | −¥57.0m | −¥57.3m | −¥71.5m | −¥57.6m | −¥57.3m | −¥57.2m | −¥57.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥912.5m | ¥4.00bn | ¥2.21bn | ¥2.10bn | ¥1.39bn | ¥2.85bn | ¥3.42bn | ¥2.55bn |
| Gross profit | ¥312.3m | ¥1.15bn | ¥650.0m | ¥541.5m | ¥379.8m | ¥875.5m | ¥1.04bn | ¥807.4m |
| Operating income | −¥188.8m | ¥602.8m | ¥151.1m | ¥52.9m | −¥137.6m | ¥248.3m | ¥526.6m | ¥300.5m |
| Net income | −¥90.6m | ¥539.2m | ¥146.7m | ¥64.4m | ¥58.2m | ¥218.7m | ¥392.3m | ¥231.3m |
| Diluted earnings per share | -64.56 | 384.19 | 104.50 | 45.88 | 41.46 | 155.82 | 279.38 | 164.77 |
| Cash from operations | — | — | — | ¥1.92bn | — | — | — | — |
| Capital spending | — | — | — | −¥73.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥1.84bn | — | — | — | — |
| Total assets | ¥17.85bn | ¥17.43bn | ¥16.38bn | ¥16.11bn | ¥15.15bn | ¥16.45bn | ¥17.06bn | ¥16.52bn |
| Cash and short-term investments | ¥4.65bn | ¥5.49bn | ¥5.25bn | ¥5.19bn | ¥4.52bn | ¥3.68bn | ¥3.57bn | ¥3.21bn |
| Debt | ¥164.8m | ¥897.4m | ¥158.2m | ¥886.2m | ¥113.7m | ¥931.2m | ¥703.7m | ¥800.5m |
| Shareholders' equity | ¥10.35bn | ¥10.16bn | ¥9.52bn | ¥9.24bn | ¥8.98bn | ¥9.44bn | ¥9.08bn | ¥8.47bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.8% | 28.7% | 24.7% | 20.9% | 23.2% | 21.0% |
| Operating margin | 6.9% | 13.4% | 11.6% | 8.9% | 6.3% | 7.4% |
| Net margin | 8.3% | 9.5% | 8.3% | 6.0% | 4.2% | 5.1% |
| Return on equity | 8.0% | 12.9% | 13.8% | 12.0% | 6.5% | 9.9% |
| Return on assets | 4.6% | 7.4% | 6.5% | 4.5% | 2.6% | 4.7% |
| Free cash flow yield | 36.6% | 15.7% | -19.6% | -0.3% | 45.2% | 16.6% |
| Revenue growth | -24.8% | -4.2% | 1.1% | 50.9% | -17.6% | -13.2% |
| Earnings growth | -33.9% | 9.5% | 39.6% | 114.1% | -31.5% | -15.1% |
| Current ratio | 2.26x | 2.40x | 1.58x | 1.43x | 1.49x | 1.71x |
| Debt to equity | 0.09x | 0.10x | 0.11x | 0.15x | 0.18x | 0.19x |
| Equity ratio | 58.3% | 57.4% | 47.1% | 37.7% | 40.0% | 48.0% |
| Interest coverage | 44.72x | 165.34x | 162.46x | 140.96x | 65.67x | 83.34x |
| R&D as a share of sales | 1.5% | 1.1% | 0.5% | 0.4% | 1.1% | 0.9% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.3% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.0% | -2.0% | 0.7% |
| Operating income | -12.1% | -3.3% | 6.4% |
| Net income | 0.4% | 8.2% | 17.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.3% | 25.3% | 24.4% | 23.2% |
| Operating margin | 10.6% | 10.0% | 9.1% | 7.8% |
| Net margin | 9.0% | 8.0% | 7.1% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 4.2 | 3.6 | 4.6 | 6.5 | 4.2 | 3.6 | 4.1 | 10.2 | 9.8 |
| Price to sales | 0.7 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 340.00 | 40.00 | 60.00 | 40.00 | 40.00 | 10.00 | 40.00 | 40.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.