S 
2,384
+2.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥73.07bn
FY2017FY2026
Net income
¥5.10bn
FY2017FY2026
Free cash flow
¥5.90bn
FY2017FY2026
Shareholders' equity
¥51.56bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥73.07bn | ¥61.86bn | ¥52.31bn | ¥40.68bn | ¥34.40bn | ¥36.54bn | ¥45.08bn | ¥52.79bn | ¥27.28bn | ¥29.12bn |
| Gross profit | ¥20.98bn | ¥16.34bn | ¥12.95bn | ¥10.05bn | ¥8.65bn | ¥7.96bn | ¥10.09bn | ¥11.31bn | ¥7.21bn | ¥7.64bn |
| Research and development | — | ¥569.9m | ¥654.5m | ¥647.9m | ¥855.1m | ¥975.6m | ¥686.3m | ¥412.6m | ¥375.6m | ¥120.5m |
| Operating income | ¥6.57bn | ¥4.80bn | ¥3.16bn | ¥2.01bn | ¥1.04bn | ¥1.42bn | ¥2.87bn | ¥4.32bn | ¥2.21bn | ¥3.24bn |
| Net income | ¥5.10bn | ¥3.00bn | ¥2.07bn | ¥1.70bn | ¥1.45bn | ¥751.3m | ¥1.42bn | ¥2.75bn | ¥1.40bn | ¥2.24bn |
| Diluted earnings per share | 281.26 | 162.60 | 109.46 | 90.27 | 78.06 | 40.51 | 76.76 | 147.43 | 75.24 | 120.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥97.24bn | ¥87.81bn | ¥81.20bn | ¥73.07bn | ¥65.40bn | ¥66.44bn | ¥64.98bn | ¥69.19bn | ¥66.49bn | ¥40.30bn |
| Cash and short-term investments | ¥28.24bn | ¥21.85bn | ¥22.26bn | ¥16.43bn | ¥14.23bn | ¥12.15bn | ¥10.67bn | ¥9.34bn | ¥10.85bn | ¥11.56bn |
| Total liabilities | ¥45.67bn | ¥42.48bn | ¥39.21bn | ¥37.04bn | ¥32.33bn | ¥34.76bn | ¥34.86bn | ¥38.71bn | ¥37.90bn | ¥12.80bn |
| Debt | ¥15.56bn | ¥17.14bn | ¥17.23bn | ¥18.10bn | ¥17.13bn | ¥20.84bn | ¥17.29bn | ¥18.32bn | ¥19.60bn | ¥2.94bn |
| Shareholders' equity | ¥51.56bn | ¥45.08bn | ¥41.58bn | ¥36.04bn | ¥33.07bn | ¥31.68bn | ¥30.06bn | ¥30.48bn | ¥28.59bn | ¥27.51bn |
| Shares outstanding | 18m | 18m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.45bn | ¥3.27bn | ¥9.54bn | ¥2.54bn | ¥6.32bn | −¥553.1m | ¥4.23bn | ¥2.65bn | −¥579.1m | ¥6.81bn |
| Capital spending | −¥3.55bn | −¥3.01bn | −¥658.4m | −¥816.0m | −¥553.1m | −¥555.6m | −¥1.09bn | −¥976.9m | −¥971.1m | −¥592.8m |
| Free cash flow | ¥5.90bn | ¥266.4m | ¥8.88bn | ¥1.73bn | ¥5.77bn | −¥1.11bn | ¥3.15bn | ¥1.67bn | −¥1.55bn | ¥6.22bn |
| Dividends paid | −¥1.11bn | −¥838.7m | −¥742.7m | −¥648.9m | −¥693.4m | −¥600.6m | −¥645.9m | −¥598.7m | −¥598.1m | −¥367.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.62bn | ¥23.87bn | ¥17.22bn | ¥16.72bn | ¥15.26bn | ¥21.70bn | ¥12.81bn | ¥13.60bn |
| Gross profit | ¥4.77bn | ¥7.67bn | ¥4.70bn | ¥4.74bn | ¥3.88bn | ¥6.98bn | ¥3.25bn | ¥3.70bn |
| Operating income | ¥1.08bn | ¥3.36bn | ¥1.18bn | ¥1.23bn | ¥799.9m | ¥3.36bn | ¥957.9m | ¥167.7m |
| Net income | ¥741.4m | ¥2.08bn | ¥1.83bn | ¥701.6m | ¥496.1m | ¥2.54bn | ¥150.3m | ¥72.7m |
| Diluted earnings per share | 40.87 | 114.50 | 99.20 | 38.08 | 26.93 | 137.95 | 7.94 | 3.84 |
| Total assets | ¥96.13bn | ¥97.24bn | ¥92.23bn | ¥89.57bn | ¥84.72bn | ¥87.81bn | ¥80.38bn | ¥85.15bn |
| Cash and short-term investments | ¥27.94bn | ¥28.24bn | ¥26.04bn | ¥23.16bn | ¥25.17bn | ¥21.85bn | ¥19.89bn | ¥24.17bn |
| Debt | ¥5.69bn | ¥15.56bn | ¥6.52bn | ¥16.45bn | ¥5.95bn | ¥16.80bn | ¥12.54bn | ¥16.91bn |
| Shareholders' equity | ¥50.60bn | ¥51.56bn | ¥47.46bn | ¥45.84bn | ¥43.77bn | ¥45.08bn | ¥41.50bn | ¥44.02bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 28.7% | 26.4% | 24.8% | 24.7% | 25.2% | 21.8% | — |
| Operating margin | 9.0% | 7.8% | 6.0% | 4.9% | 3.0% | 3.9% | — |
| Net margin | 7.0% | 4.8% | 4.0% | 4.2% | 4.2% | 2.1% | — |
| Return on equity | 9.9% | 6.6% | 5.0% | 4.7% | 4.4% | 2.4% | — |
| Return on assets | 5.2% | 3.4% | 2.6% | 2.3% | 2.2% | 1.1% | — |
| Free cash flow yield | 25.8% | 12.3% | 19.4% | 6.4% | 13.4% | 0.0% | — |
| Revenue growth | 18.1% | 18.3% | 28.6% | 18.3% | -5.8% | -18.9% | — |
| Earnings growth | 70.3% | 44.6% | 21.6% | 17.6% | 92.8% | -47.1% | — |
| Current ratio | 1.99x | 1.96x | 1.62x | 1.92x | 2.16x | 2.06x | — |
| Debt to equity | 0.30x | 0.37x | 0.40x | 0.50x | 0.52x | 0.66x | — |
| Equity ratio | 53.0% | 51.3% | 51.2% | 49.3% | 50.6% | 47.7% | — |
| Interest coverage | 19.08x | 19.53x | 14.85x | 8.05x | 4.66x | 5.94x | — |
| R&D as a share of sales | — | 0.9% | 1.3% | 1.6% | 2.5% | 2.7% | 1.5% |
| Buybacks as a share of market value | 1.5% | 2.7% | -0.2% | -1.7% | -0.1% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.6% | 14.9% | 11.8% |
| Operating income | 48.5% | 35.8% | 12.2% |
| Net income | 44.1% | 46.7% | 14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.7% | 26.5% | 25.7% | 25.0% |
| Operating margin | 8.4% | 7.3% | 6.4% | 7.1% |
| Net margin | 6.0% | 5.2% | 4.7% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 14.9 | 11.5 | 12.8 | 10.2 | 19.2 | 8.0 | 6.1 | 24.0 | 9.8 |
| Price to sales | 0.6 | 0.7 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 1.2 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 47.50 | 90.00 | 45.00 | 40.00 | 35.00 | 32.50 | 32.50 | 35.00 |
- 1.1-for-1 split · 26 Jan 1995
- 1.08-for-1 split · 28 Jan 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.