N 
1,020
+4.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.88bn
FY2017FY2026
Net income
¥1.75bn
FY2017FY2026
Free cash flow
¥1.81bn
FY2017FY2026
Shareholders' equity
¥14.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.88bn | ¥9.56bn | ¥9.62bn | ¥7.52bn | ¥7.57bn | ¥7.72bn | ¥7.58bn | ¥7.39bn | ¥7.39bn | ¥9.02bn |
| Gross profit | ¥4.81bn | ¥4.27bn | ¥4.43bn | ¥3.14bn | ¥2.27bn | ¥2.23bn | ¥2.29bn | ¥2.22bn | ¥2.25bn | ¥3.01bn |
| Research and development | — | ¥157.4m | ¥172.5m | ¥130.7m | ¥183.7m | ¥137.6m | ¥73.2m | ¥69.8m | ¥140.4m | ¥140.7m |
| Operating income | ¥2.46bn | ¥2.11bn | ¥2.13bn | ¥964.6m | ¥126.8m | ¥421.2m | ¥568.2m | ¥461.1m | ¥302.6m | ¥1.06bn |
| Net income | ¥1.75bn | ¥1.55bn | ¥1.54bn | ¥685.1m | ¥295.8m | ¥312.5m | ¥395.7m | ¥317.3m | ¥217.6m | ¥686.4m |
| Diluted earnings per share | 123.01 | 108.90 | 108.13 | 48.12 | 20.77 | 21.87 | 27.79 | 22.28 | 15.33 | 48.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.20bn | ¥15.42bn | ¥14.85bn | ¥12.91bn | ¥11.37bn | ¥11.34bn | ¥11.30bn | ¥11.33bn | ¥10.78bn | ¥10.82bn |
| Cash and short-term investments | ¥6.13bn | ¥4.50bn | ¥4.48bn | ¥4.30bn | ¥3.53bn | ¥2.95bn | ¥2.67bn | ¥2.61bn | ¥2.51bn | ¥2.66bn |
| Total liabilities | ¥2.72bn | ¥2.86bn | ¥3.76bn | ¥3.47bn | ¥2.57bn | ¥2.79bn | ¥3.12bn | ¥3.46bn | ¥3.07bn | ¥3.32bn |
| Debt | ¥72.2m | ¥109.8m | ¥366.5m | ¥511.9m | ¥658.4m | ¥726.5m | ¥929.5m | ¥911.3m | ¥938.7m | ¥645.1m |
| Shareholders' equity | ¥14.48bn | ¥12.56bn | ¥11.10bn | ¥9.44bn | ¥8.79bn | ¥8.55bn | ¥8.18bn | ¥7.87bn | ¥7.70bn | ¥7.50bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.42bn | ¥1.29bn | ¥748.9m | ¥1.27bn | ¥803.9m | ¥721.5m | ¥106.0m | ¥447.2m | ¥119.4m | ¥543.2m |
| Capital spending | −¥614.6m | −¥494.5m | −¥327.3m | −¥296.4m | −¥97.7m | −¥130.7m | −¥43.1m | −¥156.6m | −¥543.9m | −¥88.9m |
| Free cash flow | ¥1.81bn | ¥795.5m | ¥421.7m | ¥977.5m | ¥706.2m | ¥590.7m | ¥62.9m | ¥290.6m | −¥424.5m | ¥454.3m |
| Dividends paid | −¥113.9m | −¥127.6m | −¥99.5m | −¥56.6m | −¥57.0m | −¥71.4m | −¥57.1m | −¥56.9m | −¥71.4m | −¥84.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.06bn | ¥3.18bn | ¥2.49bn | ¥2.14bn | ¥2.07bn | ¥2.78bn | ¥2.54bn | ¥2.13bn |
| Gross profit | ¥1.00bn | ¥1.65bn | ¥1.20bn | ¥964.5m | ¥997.4m | ¥1.23bn | ¥1.20bn | ¥893.4m |
| Operating income | ¥495.9m | ¥1.02bn | ¥648.3m | ¥412.9m | ¥378.9m | ¥571.5m | ¥643.6m | ¥367.3m |
| Net income | ¥351.3m | ¥740.4m | ¥455.7m | ¥286.2m | ¥269.1m | ¥483.5m | ¥441.7m | ¥255.6m |
| Diluted earnings per share | 24.67 | 52.00 | 32.00 | 20.10 | 18.90 | 33.96 | 31.02 | 17.95 |
| Total assets | ¥17.22bn | ¥17.20bn | ¥16.15bn | ¥15.66bn | ¥15.07bn | ¥15.42bn | ¥14.82bn | ¥14.40bn |
| Cash and short-term investments | ¥6.83bn | ¥6.13bn | ¥5.04bn | ¥5.18bn | ¥5.10bn | ¥4.50bn | ¥4.80bn | ¥4.90bn |
| Debt | ¥37.6m | ¥72.2m | ¥37.6m | ¥91.0m | ¥37.6m | ¥109.8m | ¥96.4m | ¥290.3m |
| Shareholders' equity | ¥14.94bn | ¥14.48bn | ¥13.67bn | ¥13.16bn | ¥12.78bn | ¥12.56bn | ¥12.10bn | ¥11.65bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 48.6% | 44.6% | 46.0% | 41.7% | 30.0% | 28.9% | — |
| Operating margin | 24.9% | 23.9% | 22.7% | 12.8% | 1.7% | 5.5% | — |
| Net margin | 17.7% | 16.2% | 16.0% | 9.1% | 3.9% | 4.1% | — |
| Return on equity | 12.1% | 12.3% | 13.9% | 7.3% | 3.4% | 3.7% | — |
| Return on assets | 10.2% | 10.1% | 10.4% | 5.3% | 2.6% | 2.8% | — |
| Free cash flow yield | 15.7% | 9.2% | 5.6% | 8.1% | 4.7% | 4.4% | — |
| Revenue growth | 3.4% | -0.7% | 27.9% | -0.6% | -1.9% | 1.8% | — |
| Earnings growth | 13.0% | 0.7% | 124.7% | 131.6% | -5.3% | -21.0% | — |
| Current ratio | 5.95x | 5.20x | 3.76x | 3.66x | 4.77x | 4.14x | — |
| Debt to equity | 0.00x | 0.01x | 0.03x | 0.05x | 0.07x | 0.08x | — |
| Equity ratio | 84.2% | 81.5% | 74.7% | 73.1% | 77.4% | 75.4% | — |
| Interest coverage | 4333.84x | 1243.62x | 888.28x | 233.00x | 15.97x | 47.48x | — |
| R&D as a share of sales | — | 1.6% | 1.8% | 1.7% | 2.4% | 1.8% | 1.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.4% | -0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 5.1% | 1.4% |
| Operating income | 36.6% | 42.3% | 13.1% |
| Net income | 36.7% | 41.2% | 14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.7% | 45.5% | 40.7% | 36.5% |
| Operating margin | 23.5% | 20.9% | 15.8% | 12.3% |
| Net margin | 17.0% | 15.1% | 11.8% | 9.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 7.8 | 4.9 | 11.9 | 16.1 | 11.9 | 10.6 | 17.9 | 26.1 | 9.8 |
| Price to sales | 1.6 | 1.3 | 0.8 | 1.1 | 0.6 | 0.5 | 0.6 | 0.8 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 9.00 | 7.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
- 21-for-20 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.