K 
5,380
-1.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.86bn
FY2017FY2026
Net income
¥326.1m
FY2017FY2026
Free cash flow
¥858.2m
FY2017FY2026
Shareholders' equity
¥12.90bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.86bn | ¥5.53bn | ¥5.49bn | ¥4.13bn | ¥4.18bn | ¥4.45bn | ¥4.92bn | ¥7.44bn | ¥4.01bn | ¥4.12bn |
| Gross profit | ¥1.57bn | ¥2.38bn | ¥2.17bn | ¥1.51bn | ¥1.56bn | ¥1.77bn | ¥1.88bn | ¥3.37bn | ¥1.47bn | ¥1.59bn |
| Research and development | — | ¥67.4m | ¥103.5m | ¥33.3m | ¥124.8m | ¥26.4m | ¥35.8m | ¥12.7m | ¥13.4m | ¥18.3m |
| Operating income | ¥377.8m | ¥1.02bn | ¥772.6m | ¥437.6m | ¥328.8m | ¥712.2m | ¥640.4m | ¥1.84bn | ¥387.3m | ¥524.7m |
| Net income | ¥326.1m | ¥743.9m | ¥618.7m | ¥377.0m | ¥336.2m | ¥590.0m | ¥476.6m | ¥1.50bn | ¥425.2m | ¥474.4m |
| Diluted earnings per share | 269.28 | 611.70 | 510.02 | 311.82 | 276.59 | 478.09 | 386.25 | 1,216.21 | 344.69 | 378.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.80bn | ¥14.80bn | ¥14.81bn | ¥13.54bn | ¥12.80bn | ¥12.74bn | ¥12.14bn | ¥12.97bn | ¥11.33bn | ¥10.05bn |
| Cash and short-term investments | ¥8.59bn | ¥7.96bn | ¥8.49bn | ¥8.35bn | ¥8.12bn | ¥7.32bn | ¥7.24bn | ¥7.13bn | ¥6.13bn | ¥5.43bn |
| Total liabilities | ¥1.90bn | ¥2.52bn | ¥3.08bn | ¥2.51bn | ¥2.03bn | ¥1.95bn | ¥1.93bn | ¥2.94bn | ¥2.46bn | ¥1.69bn |
| Shareholders' equity | ¥12.90bn | ¥12.29bn | ¥11.73bn | ¥11.03bn | ¥10.78bn | ¥10.79bn | ¥10.21bn | ¥10.03bn | ¥8.87bn | ¥8.36bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥910.8m | ¥78.2m | ¥434.9m | ¥705.4m | ¥1.15bn | ¥163.5m | ¥460.7m | ¥1.21bn | ¥1.03bn | ¥315.9m |
| Capital spending | −¥52.6m | −¥40.7m | −¥46.0m | −¥178.0m | −¥38.1m | −¥4.3m | −¥93.1m | −¥90.1m | −¥348.6m | −¥94.8m |
| Free cash flow | ¥858.2m | ¥37.5m | ¥388.9m | ¥527.4m | ¥1.11bn | ¥159.3m | ¥367.6m | ¥1.12bn | ¥680.9m | ¥221.1m |
| Dividends paid | −¥179.6m | −¥224.4m | −¥155.4m | −¥132.0m | −¥260.6m | −¥101.7m | −¥216.4m | −¥89.8m | −¥64.5m | −¥62.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥470.1m | ¥948.5m | ¥1.09bn | ¥988.8m | ¥833.7m | ¥2.03bn | ¥1.73bn | ¥1.34bn |
| Gross profit | ¥198.4m | ¥330.2m | ¥452.0m | ¥426.6m | ¥359.1m | ¥790.8m | ¥705.5m | ¥631.8m |
| Operating income | −¥135.7m | ¥107.4m | ¥111.5m | ¥156.3m | ¥53.7m | ¥427.1m | ¥324.4m | ¥333.5m |
| Net income | −¥55.1m | ¥55.8m | ¥96.3m | ¥111.5m | ¥62.5m | ¥289.8m | ¥240.6m | ¥236.5m |
| Diluted earnings per share | -45.49 | 46.11 | 79.19 | 91.66 | 51.41 | 238.27 | 198.34 | 194.95 |
| Total assets | ¥15.31bn | ¥14.80bn | ¥14.50bn | ¥14.27bn | ¥14.07bn | ¥14.80bn | ¥14.67bn | ¥14.18bn |
| Cash and short-term investments | ¥8.63bn | ¥8.59bn | ¥8.56bn | ¥8.35bn | ¥8.54bn | ¥7.96bn | ¥8.39bn | ¥8.32bn |
| Shareholders' equity | ¥12.98bn | ¥12.90bn | ¥12.71bn | ¥12.51bn | ¥12.21bn | ¥12.29bn | ¥11.97bn | ¥11.72bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 40.6% | 43.1% | 39.5% | 36.6% | 37.3% | 39.8% | — | — | — | — |
| Operating margin | 9.8% | 18.5% | 14.1% | 10.6% | 7.9% | 16.0% | — | — | — | — |
| Net margin | 8.5% | 13.4% | 11.3% | 9.1% | 8.1% | 13.2% | — | — | — | — |
| Return on equity | 2.5% | 6.1% | 5.3% | 3.4% | 3.1% | 5.5% | — | — | — | — |
| Return on assets | 2.2% | 5.0% | 4.2% | 2.8% | 2.6% | 4.6% | — | — | — | — |
| Free cash flow yield | 14.2% | 1.7% | 7.1% | 13.1% | 17.4% | 2.4% | — | — | — | — |
| Revenue growth | -30.3% | 0.9% | 32.8% | -1.0% | -6.2% | -9.5% | — | — | — | — |
| Earnings growth | -56.2% | 20.2% | 64.1% | 12.1% | -43.0% | 23.8% | — | — | — | — |
| Current ratio | 14.27x | 8.06x | 5.67x | 6.94x | 9.19x | 9.60x | — | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | — | 0.02x | 0.03x | 0.03x |
| Equity ratio | 87.2% | 83.0% | 79.2% | 81.5% | 84.2% | 84.7% | — | — | — | — |
| Interest coverage | 3343.12x | 64013.50x | 7649.32x | 11220.21x | 1088.71x | 2667.40x | — | — | — | — |
| R&D as a share of sales | — | 1.2% | 1.9% | 0.8% | 3.0% | 0.6% | 0.7% | — | — | — |
| Buybacks as a share of market value | 0.4% | -0.2% | -0.3% | 0.5% | 1.5% | -0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | -2.8% | -1.2% |
| Operating income | -4.8% | -11.9% | -2.7% |
| Net income | -4.7% | -11.2% | -1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.1% | 40.1% | 39.6% | 39.8% |
| Operating margin | 14.9% | 13.7% | 13.2% | 14.4% |
| Net margin | 11.4% | 10.9% | 10.8% | 11.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.0 | 10.1 | 9.9 | 13.7 | 12.7 | 8.2 | 9.3 | 3.3 | 18.6 | 7.9 |
| Price to sales | 1.8 | 1.4 | 1.1 | 1.3 | 1.0 | 1.1 | 0.9 | 0.7 | 2.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 225.00 | 180.00 | 125.00 | 105.00 | 105.00 | 80.00 | 100.00 | 70.00 |
- 10-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.