F 
135
+2.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.87bn
FY2017FY2026
Net income
¥1.72bn
FY2017FY2026
Free cash flow
¥295.8m
FY2017FY2026
Shareholders' equity
¥16.91bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.87bn | ¥6.97bn | ¥6.72bn | ¥7.03bn | ¥7.01bn | ¥6.79bn | ¥7.85bn | ¥7.74bn | ¥8.13bn | ¥8.74bn |
| Gross profit | ¥3.69bn | ¥3.67bn | ¥3.41bn | ¥3.42bn | ¥3.57bn | ¥3.39bn | ¥3.71bn | ¥3.64bn | ¥3.70bn | ¥3.88bn |
| Operating income | ¥1.28bn | ¥1.35bn | ¥1.03bn | ¥975.6m | ¥1.25bn | ¥801.7m | ¥933.0m | ¥712.0m | ¥668.1m | ¥594.7m |
| Net income | ¥1.72bn | ¥906.7m | ¥657.5m | ¥835.1m | ¥410.4m | −¥308.9m | ¥306.0m | ¥377.6m | ¥624.3m | ¥879.7m |
| Diluted earnings per share | 38.30 | 20.15 | 14.61 | 18.56 | 9.12 | -6.86 | 6.80 | 8.39 | 13.86 | 19.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.33bn | ¥33.06bn | ¥30.48bn | ¥27.01bn | ¥27.10bn | ¥25.17bn | ¥22.75bn | ¥20.83bn | ¥20.23bn | ¥19.74bn |
| Cash and short-term investments | ¥1.80bn | ¥1.11bn | ¥1.50bn | ¥2.07bn | ¥3.25bn | ¥2.91bn | ¥1.93bn | ¥1.67bn | ¥2.67bn | ¥3.01bn |
| Total liabilities | ¥14.76bn | ¥13.53bn | ¥12.99bn | ¥12.11bn | ¥13.61bn | ¥12.79bn | ¥11.65bn | ¥10.11bn | ¥10.05bn | ¥10.25bn |
| Debt | ¥10.67bn | ¥10.22bn | ¥9.92bn | ¥9.18bn | ¥10.07bn | ¥9.08bn | ¥8.79bn | ¥7.11bn | ¥7.08bn | ¥6.01bn |
| Shareholders' equity | ¥16.91bn | ¥12.49bn | ¥11.12bn | ¥9.11bn | ¥8.06bn | ¥7.75bn | ¥6.93bn | ¥6.91bn | ¥6.65bn | ¥6.18bn |
| Shares outstanding | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 45m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥696.3m | ¥176.2m | ¥190.7m | −¥263.6m | ¥43.6m | ¥1.44bn | ¥16.0m | ¥559.0m | −¥374.0m | −¥545.0m |
| Capital spending | −¥400.5m | −¥496.1m | −¥1.27bn | −¥144.3m | −¥107.2m | −¥275.2m | −¥159.0m | −¥195.0m | −¥571.0m | −¥467.0m |
| Free cash flow | ¥295.8m | −¥319.9m | −¥1.08bn | −¥407.9m | −¥63.6m | ¥1.16bn | −¥143.0m | ¥364.0m | −¥945.0m | −¥1.01bn |
| Dividends paid | −¥26.5m | −¥22.1m | −¥22.1m | −¥22.1m | −¥22.1m | −¥22.1m | −¥22.1m | −¥22.0m | −¥22.0m | −¥9.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.59bn | ¥1.66bn | ¥1.68bn | ¥1.81bn | ¥1.72bn | ¥1.82bn | ¥1.74bn | ¥1.85bn |
| Gross profit | ¥826.4m | ¥841.4m | ¥901.5m | ¥1.01bn | ¥936.7m | ¥969.9m | ¥909.0m | ¥990.7m |
| Operating income | ¥236.1m | ¥202.1m | ¥298.0m | ¥423.3m | ¥361.4m | ¥420.9m | ¥323.0m | ¥385.0m |
| Net income | ¥508.8m | ¥846.4m | ¥229.8m | ¥332.2m | ¥315.4m | ¥308.3m | ¥75.0m | ¥247.0m |
| Diluted earnings per share | 11.31 | 18.81 | 5.11 | 7.38 | 7.01 | 6.85 | 1.67 | 5.49 |
| Total assets | ¥38.97bn | ¥39.33bn | ¥35.83bn | ¥35.35bn | ¥34.33bn | ¥33.06bn | ¥32.17bn | ¥31.61bn |
| Cash and short-term investments | ¥1.83bn | ¥1.80bn | ¥1.07bn | ¥1.20bn | ¥1.29bn | ¥1.11bn | ¥1.50bn | ¥1.12bn |
| Debt | ¥2.36bn | ¥10.67bn | ¥1.96bn | ¥10.17bn | ¥1.86bn | ¥10.22bn | ¥1.83bn | ¥9.79bn |
| Shareholders' equity | ¥16.86bn | ¥16.91bn | ¥14.60bn | ¥14.13bn | ¥13.27bn | ¥12.49bn | ¥11.85bn | ¥11.90bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 53.6% | 52.6% | 50.8% | 48.6% | 50.9% | 50.0% |
| Operating margin | 18.7% | 33.0% | 27.7% | 29.4% | 25.7% | 10.1% |
| Net margin | 25.1% | 13.0% | 9.8% | 11.9% | 5.9% | -4.6% |
| Return on equity | 10.2% | 7.3% | 5.9% | 9.2% | 5.1% | -4.0% |
| Return on assets | 4.4% | 2.7% | 2.2% | 3.1% | 1.5% | -1.2% |
| Free cash flow yield | 16.2% | 10.0% | 21.6% | -1.8% | 2.2% | 25.3% |
| Revenue growth | -1.4% | 3.7% | -4.5% | 0.3% | 3.3% | -13.6% |
| Earnings growth | 90.1% | 37.9% | -21.3% | 103.5% | -232.8% | -201.0% |
| Current ratio | 2.50x | 2.37x | 2.10x | 2.30x | 1.64x | 1.46x |
| Debt to equity | 0.63x | 0.82x | 0.89x | 1.01x | 1.25x | 1.17x |
| Equity ratio | 43.0% | 37.8% | 36.5% | 33.7% | 29.7% | 30.8% |
| Interest coverage | 5.72x | 12.46x | 12.02x | 14.14x | 11.69x | 5.39x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | 0.3% | -3.9% |
| Operating income | 9.6% | 9.9% | 2.0% |
| Net income | 27.3% | — | 21.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.1% | 51.4% | 51.1% | 48.2% |
| Operating margin | 19.0% | 16.8% | 16.2% | 12.7% |
| Net margin | 19.0% | 14.9% | 10.2% | 7.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.7 | 8.2 | 6.4 | 5.5 | 12.1 | -17.6 | 16.6 | 19.2 | 8.8 | 12.7 |
| Price to sales | 0.9 | 1.1 | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 | 0.9 | 0.7 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.20 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
- 10-to-1 reverse split · 26 Sept 2018
- 2-for-1 split · 5 Jun 2006
- 2-for-1 split · 15 Jun 2005
- 2-for-1 split · 9 Jan 2003
- 6-for-5 split · 27 Mar 1990
- 11-for-10 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.