S 
1,035
+2.07%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥176.18bn
FY2017FY2026
Net income
−¥16.26bn
FY2017FY2026
Free cash flow
¥362.0m
FY2017FY2026
Shareholders' equity
¥111.08bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥176.18bn | ¥150.22bn | ¥115.50bn | ¥106.38bn | ¥99.25bn | ¥82.54bn | ¥102.70bn | ¥110.08bn | ¥104.23bn | ¥95.05bn |
| Gross profit | ¥50.85bn | ¥42.73bn | ¥33.38bn | ¥28.63bn | ¥27.50bn | ¥25.23bn | ¥30.81bn | ¥31.67bn | ¥28.76bn | ¥27.95bn |
| Research and development | — | ¥2.57bn | ¥2.56bn | ¥2.51bn | ¥2.59bn | ¥2.54bn | ¥2.03bn | ¥1.79bn | ¥1.64bn | ¥1.58bn |
| Operating income | ¥3.83bn | ¥3.42bn | ¥5.41bn | ¥2.24bn | ¥2.61bn | ¥1.72bn | ¥4.73bn | ¥5.59bn | ¥4.80bn | ¥4.89bn |
| Net income | −¥16.26bn | ¥2.76bn | ¥8.71bn | ¥6.19bn | ¥2.83bn | ¥607.0m | ¥2.88bn | ¥5.41bn | ¥6.03bn | ¥3.36bn |
| Diluted earnings per share | -309.66 | 52.50 | 165.99 | 118.08 | 54.15 | 11.41 | 54.10 | 101.66 | 113.26 | 63.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥227.36bn | ¥236.76bn | ¥187.96bn | ¥171.37bn | ¥168.59bn | ¥164.20bn | ¥156.46bn | ¥164.99bn | ¥162.63bn | ¥142.76bn |
| Cash and short-term investments | ¥41.62bn | ¥41.73bn | ¥52.56bn | ¥46.49bn | ¥44.53bn | ¥46.26bn | ¥43.06bn | ¥41.50bn | ¥39.88bn | ¥32.94bn |
| Total liabilities | ¥108.53bn | ¥109.64bn | ¥60.82bn | ¥59.61bn | ¥58.94bn | ¥60.07bn | ¥56.61bn | ¥63.52bn | ¥61.47bn | ¥50.98bn |
| Debt | ¥51.04bn | ¥51.17bn | ¥14.93bn | ¥15.50bn | ¥19.78bn | ¥20.62bn | ¥20.08bn | ¥19.63bn | ¥19.32bn | ¥16.41bn |
| Shareholders' equity | ¥111.08bn | ¥119.62bn | ¥120.57bn | ¥105.78bn | ¥104.09bn | ¥98.92bn | ¥94.26bn | ¥95.99bn | ¥95.67bn | ¥87.67bn |
| Shares outstanding | 53m | 53m | 52m | 52m | 52m | 53m | 53m | 53m | 53m | 53m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.84bn | ¥2.35bn | ¥5.94bn | ¥5.49bn | ¥4.09bn | ¥8.09bn | ¥5.08bn | ¥7.04bn | ¥6.20bn | ¥7.76bn |
| Capital spending | −¥8.48bn | −¥5.57bn | −¥3.11bn | −¥3.45bn | −¥2.72bn | −¥3.26bn | −¥3.80bn | −¥2.56bn | −¥2.28bn | −¥2.33bn |
| Free cash flow | ¥362.0m | −¥3.22bn | ¥2.83bn | ¥2.04bn | ¥1.37bn | ¥4.83bn | ¥1.28bn | ¥4.48bn | ¥3.92bn | ¥5.44bn |
| Dividends paid | −¥2.31bn | −¥2.42bn | −¥2.20bn | −¥1.43bn | −¥1.33bn | −¥1.28bn | −¥1.23bn | −¥1.17bn | −¥1.01bn | −¥908.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.81bn | ¥47.78bn | ¥42.69bn | ¥44.28bn | ¥41.42bn | ¥44.17bn | ¥38.05bn | ¥42.23bn |
| Gross profit | ¥11.87bn | ¥14.43bn | ¥12.32bn | ¥12.57bn | ¥11.53bn | ¥11.73bn | ¥10.41bn | ¥12.80bn |
| Operating income | ¥1.10bn | ¥1.53bn | ¥877.0m | ¥714.0m | ¥713.0m | ¥497.0m | ¥1.02bn | ¥1.03bn |
| Net income | ¥682.0m | −¥16.94bn | ¥605.0m | −¥113.0m | ¥187.0m | ¥2.29bn | ¥277.0m | ¥69.0m |
| Diluted earnings per share | 12.99 | -322.59 | 11.52 | -2.15 | 3.56 | 43.53 | 5.28 | 1.32 |
| Total assets | ¥232.65bn | ¥227.36bn | ¥243.11bn | ¥238.10bn | ¥233.22bn | ¥236.76bn | ¥231.77bn | ¥237.37bn |
| Cash and short-term investments | ¥38.94bn | ¥41.62bn | ¥36.23bn | ¥37.86bn | ¥40.02bn | ¥41.73bn | ¥42.06bn | ¥43.76bn |
| Debt | ¥7.77bn | ¥49.52bn | ¥7.48bn | ¥48.78bn | ¥9.64bn | ¥49.59bn | ¥14.18bn | ¥50.11bn |
| Shareholders' equity | ¥115.10bn | ¥111.08bn | ¥124.10bn | ¥120.96bn | ¥117.08bn | ¥119.62bn | ¥116.67bn | ¥120.27bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 28.9% | 28.4% | 28.9% | 26.9% | 27.7% | 30.6% | — |
| Operating margin | 2.2% | 2.3% | 4.7% | 2.1% | 2.6% | 2.1% | — |
| Net margin | -9.2% | 1.8% | 7.5% | 5.8% | 2.9% | 0.7% | — |
| Return on equity | -14.6% | 2.3% | 7.2% | 5.8% | 2.7% | 0.6% | — |
| Return on assets | -7.2% | 1.2% | 4.6% | 3.6% | 1.7% | 0.4% | — |
| Free cash flow yield | 28.0% | 12.8% | 14.7% | 14.5% | 11.1% | 18.1% | — |
| Revenue growth | 17.3% | 30.1% | 8.6% | 7.2% | 20.2% | -19.6% | — |
| Earnings growth | -689.8% | -68.3% | 40.7% | 118.2% | 367.1% | -78.9% | — |
| Current ratio | 2.36x | 2.21x | 2.67x | 2.67x | 2.28x | 2.84x | — |
| Debt to equity | 0.45x | 0.41x | 0.12x | 0.14x | 0.19x | 0.21x | — |
| Equity ratio | 48.9% | 50.5% | 64.1% | 61.7% | 61.7% | 60.2% | — |
| Interest coverage | 3.04x | 3.52x | 37.56x | 17.52x | 18.76x | 12.11x | — |
| R&D as a share of sales | — | 1.7% | 2.2% | 2.4% | 2.6% | 3.1% | 2.0% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.1% | 1.6% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.3% | 16.4% | 6.5% |
| Operating income | 19.5% | 17.4% | -3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.7% | 28.4% | 28.5% | 28.8% |
| Operating margin | 2.2% | 2.7% | 2.6% | 3.6% |
| Net margin | -4.1% | 0.3% | 0.7% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.4 | 20.7 | 5.7 | 9.0 | 12.1 | 62.2 | 14.2 | 10.4 | 7.9 | 22.8 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.5 | 0.3 | 0.5 | 0.4 | 0.5 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 66.00 | 46.00 | 42.00 | 27.00 | 25.00 | 24.00 | 23.00 |
- 1-to-1 reverse split · 1 Jul 2006
- 1.05-for-1 split · 25 Sept 1991
- 21-for-20 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.