T 
1,251
+3.73%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.33bn
FY2016FY2025
Net income
¥584.9m
FY2016FY2025
Free cash flow
−¥936.9m
FY2016FY2025
Shareholders' equity
¥10.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.33bn | ¥16.08bn | ¥16.37bn | ¥10.22bn | ¥6.53bn | ¥4.86bn | ¥5.32bn | ¥7.26bn | ¥7.15bn | ¥7.92bn |
| Gross profit | ¥2.36bn | ¥4.30bn | ¥3.98bn | ¥2.67bn | ¥1.56bn | ¥956.3m | ¥1.21bn | ¥1.63bn | ¥1.64bn | ¥1.73bn |
| Research and development | — | ¥124.0m | ¥167.0m | ¥73.0m | ¥152.0m | ¥114.0m | ¥264.6m | ¥167.0m | ¥271.0m | ¥383.4m |
| Operating income | ¥815.9m | ¥2.79bn | ¥2.60bn | ¥1.46bn | ¥493.6m | −¥71.8m | −¥27.6m | ¥409.0m | ¥223.0m | ¥520.6m |
| Net income | ¥584.9m | ¥1.94bn | ¥1.91bn | ¥1.03bn | ¥377.7m | −¥127.7m | ¥100.6m | ¥393.4m | ¥316.8m | ¥261.2m |
| Diluted earnings per share | 108.79 | 354.92 | 349.42 | 188.33 | 69.18 | -23.39 | 18.43 | 72.22 | 58.02 | 48.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.97bn | ¥17.49bn | ¥18.08bn | ¥12.69bn | ¥10.99bn | ¥8.53bn | ¥8.48bn | ¥8.69bn | ¥8.19bn | ¥8.09bn |
| Cash and short-term investments | ¥5.12bn | ¥6.47bn | ¥4.45bn | ¥3.07bn | ¥3.08bn | ¥2.38bn | ¥1.86bn | ¥1.73bn | ¥2.44bn | ¥2.34bn |
| Total liabilities | ¥5.71bn | ¥7.57bn | ¥9.90bn | ¥6.28bn | ¥5.48bn | ¥3.36bn | ¥3.14bn | ¥3.36bn | ¥3.20bn | ¥3.38bn |
| Debt | ¥4.13bn | ¥3.72bn | ¥1.98bn | ¥1.80bn | ¥1.71bn | ¥2.12bn | ¥1.61bn | ¥797.6m | ¥944.1m | ¥1.11bn |
| Shareholders' equity | ¥10.27bn | ¥9.93bn | ¥8.18bn | ¥6.41bn | ¥5.51bn | ¥5.17bn | ¥5.34bn | ¥5.33bn | ¥5.00bn | ¥4.71bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥917.0m | ¥213.8m | ¥1.50bn | ¥253.0m | ¥1.11bn | ¥358.0m | −¥373.0m | −¥328.0m | ¥384.0m | ¥998.9m |
| Capital spending | −¥19.9m | −¥49.2m | −¥95.2m | −¥87.6m | −¥18.5m | −¥61.0m | −¥2.0m | −¥108.0m | −¥20.0m | −¥43.2m |
| Free cash flow | −¥936.9m | ¥164.6m | ¥1.40bn | ¥165.4m | ¥1.09bn | ¥297.0m | −¥375.0m | −¥436.0m | ¥364.0m | ¥955.7m |
| Dividends paid | −¥219.4m | −¥218.6m | −¥164.3m | −¥82.0m | −¥54.7m | −¥54.8m | −¥66.6m | −¥54.0m | −¥81.0m | −¥54.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.44bn | ¥1.78bn | ¥956.5m | ¥2.49bn | ¥1.02bn | ¥2.64bn | ¥1.19bn | ¥3.33bn |
| Gross profit | ¥330.8m | ¥521.2m | ¥126.9m | ¥905.5m | ¥193.3m | ¥993.0m | ¥274.1m | ¥908.6m |
| Operating income | −¥6.3m | ¥113.3m | −¥191.9m | ¥405.4m | −¥92.1m | ¥561.0m | −¥57.0m | ¥446.0m |
| Net income | −¥13.2m | ¥119.6m | −¥113.3m | ¥357.1m | −¥106.2m | ¥473.0m | −¥140.0m | ¥289.0m |
| Diluted earnings per share | -2.47 | 22.42 | -21.08 | 66.42 | -19.75 | 87.98 | -25.64 | 52.93 |
| Cash from operations | — | — | — | −¥916.0m | — | — | — | — |
| Capital spending | — | — | — | −¥19.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥935.0m | — | — | — | — |
| Total assets | ¥15.30bn | ¥15.38bn | ¥15.36bn | ¥15.97bn | ¥16.30bn | ¥15.78bn | ¥16.26bn | ¥17.49bn |
| Cash and short-term investments | ¥4.71bn | ¥4.97bn | ¥5.03bn | ¥5.12bn | ¥5.75bn | ¥5.02bn | ¥5.29bn | ¥6.47bn |
| Debt | ¥4.10bn | ¥4.10bn | ¥4.10bn | ¥4.11bn | ¥4.11bn | ¥3.43bn | ¥3.65bn | ¥3.68bn |
| Shareholders' equity | ¥9.86bn | ¥9.85bn | ¥9.76bn | ¥10.27bn | ¥9.92bn | ¥10.03bn | ¥9.57bn | ¥9.93bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.3% | 26.8% | 24.3% | 26.1% | 23.9% | 19.7% | — |
| Operating margin | 11.5% | 17.2% | 15.9% | 14.3% | 7.6% | -1.3% | — |
| Net margin | 8.0% | 12.0% | 11.7% | 10.1% | 5.8% | -2.6% | — |
| Return on equity | 5.7% | 19.5% | 23.3% | 16.1% | 6.9% | -2.5% | — |
| Return on assets | 3.7% | 11.1% | 10.6% | 8.1% | 3.4% | -1.5% | — |
| Free cash flow yield | -9.6% | 2.8% | 16.8% | 3.6% | 11.8% | 4.4% | — |
| Revenue growth | -54.4% | -1.7% | 60.1% | 56.6% | 34.4% | -8.8% | — |
| Earnings growth | -69.8% | 1.6% | 85.5% | 172.2% | -395.8% | -226.9% | — |
| Current ratio | 2.32x | 1.99x | 1.53x | 1.60x | 1.60x | 2.01x | — |
| Debt to equity | 0.40x | 0.37x | 0.24x | 0.28x | 0.31x | 0.41x | — |
| Equity ratio | 64.3% | 56.8% | 45.3% | 50.5% | 50.1% | 60.6% | — |
| Interest coverage | 34.99x | 301.56x | 1024.10x | 584.75x | 160.94x | -26.32x | — |
| R&D as a share of sales | — | 0.8% | 1.0% | 0.7% | 2.3% | 2.3% | 5.0% |
| Buybacks as a share of market value | 1.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.5% | 8.6% | 1.8% |
| Operating income | -17.7% | — | — |
| Net income | -17.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.5% | 26.6% | 25.8% | 24.3% |
| Operating margin | 15.4% | 15.3% | 13.2% | 9.4% |
| Net margin | 10.8% | 10.9% | 9.3% | 7.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 4.5 | 12.2 | 42.9 | 20.0 | -27.8 | 31.7 | 6.9 | 14.0 | 18.4 |
| Price to sales | 0.9 | 0.5 | 1.4 | 4.3 | 1.2 | 0.7 | 0.6 | 0.4 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 40.00 | 40.00 | 30.00 | 15.00 | 10.00 | 10.00 | 12.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.