T 
2,318
+2.20%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.57bn
FY2017FY2026
Net income
¥463.0m
FY2017FY2026
Free cash flow
¥1.41bn
FY2017FY2026
Shareholders' equity
¥14.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.57bn | ¥5.89bn | ¥8.62bn | ¥8.74bn | ¥7.51bn | ¥3.45bn | ¥4.16bn | ¥7.19bn | ¥5.87bn | ¥4.09bn |
| Gross profit | ¥2.15bn | ¥2.24bn | ¥3.81bn | ¥4.07bn | ¥3.33bn | ¥828.0m | ¥1.35bn | ¥2.92bn | ¥2.31bn | ¥1.56bn |
| Research and development | ¥353.0m | ¥337.0m | ¥425.0m | ¥348.0m | ¥240.0m | ¥234.0m | ¥290.0m | ¥275.0m | ¥156.0m | ¥225.0m |
| Operating income | ¥301.0m | ¥440.0m | ¥1.73bn | ¥2.13bn | ¥1.75bn | −¥448.0m | −¥86.0m | ¥1.22bn | ¥905.0m | ¥215.0m |
| Net income | ¥463.0m | ¥427.0m | ¥1.51bn | ¥2.25bn | ¥1.72bn | −¥290.0m | −¥168.0m | ¥1.05bn | ¥1.02bn | ¥261.0m |
| Diluted earnings per share | 89.29 | 80.31 | 273.50 | 403.81 | 304.46 | -51.34 | -29.74 | 185.37 | 181.12 | 46.21 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.90bn | ¥15.47bn | ¥16.16bn | ¥14.34bn | ¥12.89bn | ¥10.34bn | ¥10.20bn | ¥11.16bn | ¥10.67bn | ¥9.25bn |
| Cash and short-term investments | ¥5.23bn | ¥4.55bn | ¥4.69bn | ¥3.86bn | ¥2.61bn | ¥3.25bn | ¥2.97bn | ¥2.92bn | ¥2.07bn | ¥2.61bn |
| Total liabilities | ¥1.69bn | ¥1.31bn | ¥1.68bn | ¥1.43bn | ¥1.59bn | ¥826.0m | ¥596.0m | ¥937.0m | ¥1.20bn | ¥776.0m |
| Debt | ¥260.0m | ¥363.0m | −¥208.0m | −¥252.0m | −¥200.0m | — | — | ¥19.0m | ¥26.0m | ¥72.0m |
| Shareholders' equity | ¥14.20bn | ¥14.16bn | ¥14.48bn | ¥12.91bn | ¥11.30bn | ¥9.51bn | ¥9.60bn | ¥10.22bn | ¥9.46bn | ¥8.47bn |
| Shares outstanding | 5m | 5m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.46bn | ¥1.77bn | ¥871.0m | ¥1.45bn | −¥117.0m | ¥542.0m | ¥478.0m | ¥981.0m | −¥474.0m | −¥362.0m |
| Capital spending | −¥51.0m | −¥54.0m | −¥64.0m | −¥64.0m | −¥30.0m | −¥35.0m | −¥5.0m | −¥31.0m | −¥31.0m | −¥8.0m |
| Free cash flow | ¥1.41bn | ¥1.71bn | ¥807.0m | ¥1.38bn | −¥147.0m | ¥507.0m | ¥473.0m | ¥950.0m | −¥505.0m | −¥370.0m |
| Dividends paid | −¥391.0m | −¥382.0m | −¥551.0m | −¥446.0m | −¥58.0m | −¥112.0m | −¥279.0m | −¥223.0m | −¥111.0m | −¥111.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.91bn | ¥1.56bn | ¥1.37bn | ¥1.56bn | ¥1.07bn | ¥1.62bn | ¥1.66bn | ¥1.31bn |
| Gross profit | ¥899.0m | ¥566.0m | ¥555.0m | ¥623.0m | ¥402.0m | ¥525.0m | ¥717.0m | ¥518.0m |
| Operating income | ¥414.0m | ¥46.0m | ¥62.0m | ¥205.0m | −¥12.0m | ¥64.0m | ¥208.0m | ¥140.0m |
| Net income | ¥476.0m | ¥176.0m | ¥73.0m | ¥200.0m | ¥14.0m | ¥7.0m | ¥291.0m | ¥47.0m |
| Diluted earnings per share | 91.80 | 33.94 | 13.73 | 37.61 | 2.63 | 1.32 | 52.53 | 8.48 |
| Total assets | ¥16.56bn | ¥15.90bn | ¥15.94bn | ¥15.40bn | ¥15.23bn | ¥15.47bn | ¥15.95bn | ¥15.03bn |
| Cash and short-term investments | ¥5.03bn | ¥5.23bn | ¥5.26bn | ¥5.43bn | ¥4.28bn | ¥4.55bn | ¥4.21bn | ¥4.59bn |
| Debt | ¥43.0m | ¥260.0m | ¥44.0m | ¥283.0m | ¥62.0m | ¥363.0m | ¥89.0m | −¥216.0m |
| Shareholders' equity | ¥14.31bn | ¥14.20bn | ¥14.31bn | ¥13.98bn | ¥13.79bn | ¥14.16bn | ¥14.39bn | ¥13.98bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.5% | 37.9% | 44.2% | 46.6% | 44.4% | 24.0% |
| Operating margin | 5.4% | 7.5% | 20.1% | 24.4% | 23.3% | -13.0% |
| Net margin | 8.3% | 7.2% | 17.6% | 25.8% | 22.9% | -8.4% |
| Return on equity | 3.3% | 3.0% | 10.5% | 17.5% | 15.2% | -3.0% |
| Return on assets | 2.9% | 2.8% | 9.4% | 15.7% | 13.4% | -2.8% |
| Free cash flow yield | 7.7% | 9.0% | 4.4% | 7.1% | -0.4% | 2.7% |
| Revenue growth | -5.5% | -31.6% | -1.4% | 16.4% | 117.8% | -17.1% |
| Earnings growth | 8.4% | -71.8% | -32.8% | 31.0% | -693.8% | 72.6% |
| Current ratio | 8.79x | 11.15x | 8.19x | 7.12x | 5.76x | 9.36x |
| Debt to equity | 0.02x | 0.03x | -0.01x | -0.02x | -0.02x | 0.00x |
| Equity ratio | 89.3% | 91.5% | 89.6% | 90.0% | 87.7% | 92.0% |
| Interest coverage | 50.17x | 440.00x | — | — | — | — |
| R&D as a share of sales | 6.3% | 5.7% | 4.9% | 4.0% | 3.2% | 6.8% |
| Buybacks as a share of market value | 2.5% | 4.0% | 0.8% | 1.3% | -0.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.0% | 10.0% | 5.9% |
| Operating income | -47.9% | — | — |
| Net income | -41.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.2% | 42.5% | 41.3% | 39.5% |
| Operating margin | 6.5% | 16.0% | 14.8% | 12.0% |
| Net margin | 7.8% | 16.2% | 15.3% | 12.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.9 | 25.8 | 5.5 | 6.0 | 9.1 | -42.1 | -30.1 | 7.2 | 6.9 | 47.2 |
| Price to sales | 2.3 | 1.9 | 1.0 | 1.6 | 2.1 | 3.5 | 1.2 | 1.1 | 1.2 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 170.00 | 70.00 | 100.00 | 80.00 | 10.00 | 10.00 | 50.00 | 40.00 |
- 1-to-1 reverse split · 1 Oct 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.