I 
1,127
+7.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.65bn
FY2017FY2026
Net income
¥890.0m
FY2017FY2026
Free cash flow
¥827.0m
FY2017FY2026
Shareholders' equity
¥10.64bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.65bn | ¥14.82bn | ¥16.73bn | ¥18.22bn | ¥14.42bn | ¥11.59bn | ¥10.37bn | ¥13.19bn | ¥12.85bn | ¥9.41bn |
| Gross profit | ¥3.48bn | ¥3.21bn | ¥3.90bn | ¥4.24bn | ¥3.80bn | ¥2.97bn | ¥2.33bn | ¥3.63bn | ¥3.38bn | ¥2.43bn |
| Research and development | ¥155.0m | ¥141.0m | ¥136.8m | ¥132.7m | ¥182.2m | ¥177.6m | ¥191.2m | ¥226.6m | ¥251.2m | ¥196.3m |
| Operating income | ¥1.15bn | ¥930.0m | ¥1.56bn | ¥1.99bn | ¥1.74bn | ¥1.05bn | ¥278.5m | ¥1.42bn | ¥1.30bn | ¥561.7m |
| Net income | ¥890.0m | ¥788.0m | ¥1.10bn | ¥1.64bn | ¥1.49bn | ¥726.9m | ¥105.3m | ¥1.06bn | ¥1.22bn | ¥483.1m |
| Diluted earnings per share | 111.42 | 98.65 | 135.09 | 201.13 | 182.85 | 89.15 | 12.91 | 129.54 | 149.24 | 59.26 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.92bn | ¥15.70bn | ¥16.68bn | ¥16.24bn | ¥13.49bn | ¥12.39bn | ¥12.26bn | ¥11.90bn | ¥11.81bn | ¥12.27bn |
| Cash and short-term investments | ¥4.37bn | ¥4.09bn | ¥3.69bn | ¥3.33bn | ¥2.87bn | ¥2.50bn | ¥1.63bn | ¥1.79bn | ¥1.40bn | ¥1.69bn |
| Total liabilities | ¥5.27bn | ¥5.96bn | ¥8.00bn | ¥8.82bn | ¥8.02bn | ¥8.72bn | ¥9.20bn | ¥8.84bn | ¥9.69bn | ¥10.44bn |
| Debt | ¥1.27bn | ¥2.09bn | ¥3.73bn | ¥3.41bn | ¥4.01bn | ¥5.04bn | ¥5.28bn | ¥5.27bn | ¥5.62bn | ¥5.86bn |
| Shareholders' equity | ¥10.64bn | ¥9.74bn | ¥8.69bn | ¥7.42bn | ¥5.46bn | ¥3.67bn | ¥3.06bn | ¥2.99bn | ¥2.05bn | ¥1.78bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.30bn | ¥2.29bn | ¥561.5m | ¥1.75bn | ¥1.68bn | ¥2.12bn | ¥369.0m | ¥1.28bn | ¥1.50bn | ¥859.7m |
| Capital spending | −¥473.0m | −¥431.0m | −¥462.3m | −¥814.0m | −¥430.5m | −¥321.7m | −¥456.0m | −¥306.0m | −¥614.5m | −¥412.7m |
| Free cash flow | ¥827.0m | ¥1.86bn | ¥99.2m | ¥933.6m | ¥1.24bn | ¥1.80bn | −¥87.0m | ¥971.2m | ¥890.0m | ¥447.0m |
| Dividends paid | −¥163.0m | −¥122.0m | −¥81.5m | −¥81.5m | −¥81.5m | −¥81.5m | −¥40.8m | −¥40.8m | −¥11.0m | −¥20.9m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.04bn | ¥4.05bn | ¥3.86bn | ¥4.32bn | ¥3.87bn | ¥3.60bn | ¥3.78bn | ¥3.56bn |
| Gross profit | ¥855.0m | ¥988.0m | ¥726.0m | ¥1.08bn | ¥898.0m | ¥778.0m | ¥904.0m | ¥780.0m |
| Operating income | ¥220.0m | ¥364.0m | ¥69.0m | ¥485.0m | ¥278.0m | ¥186.0m | ¥271.0m | ¥189.0m |
| Net income | ¥184.0m | ¥266.0m | ¥87.0m | ¥343.0m | ¥298.0m | ¥162.0m | ¥211.0m | ¥222.0m |
| Diluted earnings per share | 23.03 | 33.30 | 10.89 | 42.94 | 37.31 | 20.28 | 26.42 | 27.23 |
| Total assets | ¥15.86bn | ¥15.76bn | ¥15.92bn | ¥15.88bn | ¥15.34bn | ¥15.84bn | ¥15.70bn | ¥15.10bn |
| Cash and short-term investments | ¥3.61bn | ¥4.13bn | ¥4.37bn | ¥4.36bn | ¥3.71bn | ¥3.86bn | ¥4.09bn | ¥3.84bn |
| Debt | ¥616.0m | ¥975.0m | ¥1.09bn | ¥1.41bn | ¥1.56bn | ¥1.16bn | ¥1.21bn | ¥780.0m |
| Shareholders' equity | ¥11.21bn | ¥10.84bn | ¥10.64bn | ¥10.07bn | ¥9.58bn | ¥9.47bn | ¥9.74bn | ¥9.22bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.2% | 21.7% | 23.3% | 23.3% | 26.4% | 25.6% |
| Operating margin | 7.3% | 6.3% | 9.3% | 10.9% | 12.1% | 9.0% |
| Net margin | 5.7% | 5.3% | 6.6% | 9.0% | 10.3% | 6.3% |
| Return on equity | 8.4% | 8.1% | 12.7% | 22.1% | 27.3% | 19.8% |
| Return on assets | 5.6% | 5.0% | 6.6% | 10.1% | 11.1% | 5.9% |
| Free cash flow yield | 13.9% | 21.3% | 7.9% | 19.6% | 16.2% | 18.8% |
| Revenue growth | 5.6% | -11.4% | -8.2% | 26.3% | 24.5% | 11.8% |
| Earnings growth | 12.9% | -28.5% | -32.8% | 10.0% | 105.1% | 590.4% |
| Current ratio | 2.84x | 2.65x | 2.03x | 1.76x | 1.21x | 1.41x |
| Debt to equity | 0.10x | 0.19x | 0.39x | 0.41x | 0.66x | 1.24x |
| Equity ratio | 66.9% | 62.0% | 52.1% | 45.7% | 40.5% | 29.6% |
| Interest coverage | 18.52x | 22.14x | 33.93x | 20.18x | 31.61x | 18.20x |
| R&D as a share of sales | 1.0% | 1.0% | 0.8% | 0.7% | 1.3% | 1.5% |
| Buybacks as a share of market value | -0.0% | 2.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | 6.2% | 5.2% |
| Operating income | -16.7% | 1.8% | 4.5% |
| Net income | -18.4% | 4.1% | 3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.0% | 22.7% | 23.6% | 24.5% |
| Operating margin | 6.8% | 8.6% | 9.2% | 8.7% |
| Net margin | 5.5% | 6.8% | 7.3% | 6.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | 7.8 | 3.7 | 3.4 | 3.5 | 10.5 | 62.7 | 6.0 | 4.1 | 24.1 |
| Price to sales | 0.6 | 0.4 | 0.3 | 0.3 | 0.4 | 0.7 | 0.6 | 0.5 | 0.4 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 15.00 | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 | 5.00 |
- 1.2-for-1 split · 28 Jan 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.