T 
519
+2.57%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.46bn
FY2017FY2026
Net income
¥1.06bn
FY2017FY2026
Free cash flow
¥690.7m
FY2017FY2026
Shareholders' equity
¥9.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.46bn | ¥7.40bn | ¥9.32bn | ¥8.77bn | ¥6.86bn | ¥10.90bn | ¥11.80bn | ¥13.22bn | ¥13.19bn | ¥13.14bn |
| Gross profit | ¥2.03bn | ¥1.89bn | ¥1.85bn | ¥1.88bn | ¥601.7m | ¥1.55bn | ¥676.0m | ¥2.37bn | ¥2.17bn | ¥2.20bn |
| Research and development | — | — | ¥70.7m | ¥34.3m | ¥73.0m | ¥39.9m | ¥81.0m | ¥37.0m | ¥28.5m | ¥46.4m |
| Operating income | ¥721.6m | ¥641.4m | ¥615.0m | ¥686.1m | −¥722.0m | ¥141.8m | −¥1.16bn | ¥386.8m | ¥186.1m | ¥375.8m |
| Net income | ¥1.06bn | ¥345.6m | −¥83.3m | ¥558.5m | −¥850.9m | ¥300.2m | −¥998.7m | ¥788.2m | −¥542.5m | ¥350.0m |
| Diluted earnings per share | 131.96 | 42.81 | -10.32 | 64.02 | -97.52 | 34.40 | -114.45 | 90.32 | -62.16 | 40.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.02bn | ¥14.57bn | ¥15.26bn | ¥14.98bn | ¥13.95bn | ¥16.53bn | ¥16.79bn | ¥18.05bn | ¥18.60bn | ¥20.01bn |
| Cash and short-term investments | ¥8.28bn | ¥7.55bn | ¥8.51bn | ¥6.26bn | ¥2.28bn | ¥3.32bn | ¥4.58bn | ¥4.69bn | ¥4.29bn | ¥6.19bn |
| Total liabilities | ¥5.50bn | ¥5.30bn | ¥6.09bn | ¥6.45bn | ¥5.95bn | ¥7.78bn | ¥8.24bn | ¥8.51bn | ¥9.71bn | ¥10.66bn |
| Debt | ¥25.9m | ¥29.1m | ¥41.2m | ¥53.4m | ¥1.46bn | ¥523.6m | ¥30.4m | ¥43.0m | ¥40.2m | ¥6.2m |
| Shareholders' equity | ¥9.36bn | ¥8.16bn | ¥8.08bn | ¥7.53bn | ¥7.03bn | ¥7.78bn | ¥7.59bn | ¥8.60bn | ¥7.69bn | ¥8.17bn |
| Shares outstanding | 8m | 8m | 8m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.08bn | −¥870.1m | ¥2.28bn | ¥5.47bn | −¥2.23bn | −¥1.70bn | ¥35.0m | ¥97.0m | −¥2.18bn | −¥1.68bn |
| Capital spending | −¥388.0m | −¥109.6m | −¥30.6m | −¥14.3m | −¥108.8m | −¥87.8m | −¥108.7m | −¥43.0m | −¥120.8m | −¥45.2m |
| Free cash flow | ¥690.7m | −¥979.8m | ¥2.25bn | ¥5.46bn | −¥2.34bn | −¥1.79bn | −¥73.7m | ¥54.0m | −¥2.30bn | −¥1.73bn |
| Dividends paid | −¥2,000 | −¥3,000 | −¥19,000 | −¥734,000 | −¥91,000 | −¥843,000 | −¥94.3m | −¥31,000 | −¥10,000 | −¥23,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.39bn | ¥3.83bn | ¥1.98bn | ¥1.27bn | ¥1.37bn | ¥2.15bn | ¥1.58bn | ¥1.79bn |
| Gross profit | ¥54.9m | ¥1.04bn | ¥553.6m | ¥256.2m | ¥187.4m | ¥593.2m | ¥467.0m | ¥394.0m |
| Operating income | −¥307.7m | ¥696.4m | ¥247.3m | −¥72.7m | −¥149.4m | ¥244.4m | ¥190.0m | ¥72.0m |
| Net income | −¥245.6m | ¥1.09bn | ¥222.6m | −¥112.6m | −¥139.2m | ¥159.5m | ¥102.0m | ¥88.0m |
| Diluted earnings per share | -30.65 | 135.60 | 27.58 | -13.95 | -17.24 | 19.76 | 12.63 | 10.90 |
| Total assets | ¥15.92bn | ¥16.02bn | ¥16.00bn | ¥15.54bn | ¥13.59bn | ¥14.57bn | ¥13.81bn | ¥14.30bn |
| Cash and short-term investments | ¥8.26bn | ¥8.28bn | ¥8.33bn | ¥8.86bn | ¥7.12bn | ¥7.55bn | ¥7.55bn | ¥6.90bn |
| Debt | — | ¥12.5m | — | — | — | ¥10.9m | — | — |
| Shareholders' equity | ¥9.01bn | ¥9.36bn | ¥8.14bn | ¥7.92bn | ¥8.03bn | ¥8.16bn | ¥8.02bn | ¥7.91bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.0% | 25.5% | 19.9% | 21.5% | 8.8% | 14.2% | — | — |
| Operating margin | 8.5% | 9.1% | 1.1% | 8.3% | -10.5% | 3.8% | — | — |
| Net margin | 12.5% | 4.7% | -0.9% | 6.4% | -12.4% | 2.8% | — | — |
| Return on equity | 11.3% | 4.2% | -1.0% | 7.4% | -12.1% | 3.9% | — | — |
| Return on assets | 6.6% | 2.4% | -0.5% | 3.7% | -6.1% | 1.8% | — | — |
| Free cash flow yield | 24.9% | -20.0% | 52.4% | 116.2% | -47.4% | -36.0% | — | — |
| Revenue growth | 14.3% | -20.5% | 6.2% | 27.9% | -37.1% | -7.6% | — | — |
| Earnings growth | 205.9% | -514.8% | -114.9% | -165.6% | -383.5% | -130.1% | — | — |
| Current ratio | 3.81x | 4.16x | 3.32x | 3.18x | 3.44x | 3.05x | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.21x | 0.07x | — | — |
| Equity ratio | 58.4% | 56.0% | 52.9% | 50.3% | 50.4% | 47.1% | — | — |
| Interest coverage | 6807.20x | 5207.15x | 599.36x | 77.25x | -16.73x | 4147.06x | — | — |
| R&D as a share of sales | — | — | 0.8% | 0.4% | 1.1% | 0.4% | 0.7% | 0.3% |
| Buybacks as a share of market value | 0.7% | 0.0% | 7.4% | 0.0% | 0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | -4.9% | -0.3% |
| Operating income | 1.7% | 38.5% | — |
| Net income | 23.7% | 28.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.7% | 22.6% | 19.0% | 14.2% |
| Operating margin | 8.6% | 7.8% | 4.0% | -1.3% |
| Net margin | 8.8% | 5.5% | 2.6% | -3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.9 | 10.8 | -33.4 | 7.5 | -5.6 | 30.2 | -2.3 | 4.1 | -5.9 | 14.6 |
| Price to sales | 0.5 | 0.5 | 0.3 | 0.5 | 0.7 | 0.8 | 0.2 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Mar 2019.
| FY2020 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 11.00 | 40.00 | 40.00 | 80.00 | 80.00 | 40.00 | 160.00 | 80.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 1.1-for-1 split · 26 Mar 1997
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.