M 
450
-2.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.51bn
FY2017FY2026
Net income
¥25.3m
FY2017FY2026
Free cash flow
−¥595.3m
FY2017FY2026
Shareholders' equity
¥3.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.51bn | ¥6.51bn | ¥4.90bn | ¥6.31bn | ¥7.59bn | ¥12.95bn | ¥8.99bn | ¥7.97bn | ¥7.15bn | ¥6.58bn |
| Research and development | — | ¥6.4m | ¥22.1m | ¥11.9m | ¥18.6m | ¥5.2m | ¥4.4m | ¥9.2m | ¥11.2m | ¥1.5m |
| Operating income | −¥159.8m | ¥267.6m | ¥247.3m | ¥188.2m | ¥321.8m | −¥570.4m | ¥104.8m | ¥120.3m | ¥193.4m | ¥376.4m |
| Net income | ¥25.3m | ¥120.4m | ¥314.1m | ¥1.76bn | −¥117.4m | −¥956.9m | −¥267.3m | ¥111.5m | ¥411.1m | ¥349.8m |
| Diluted earnings per share | 2.35 | 11.18 | 28.08 | 157.74 | -10.31 | -84.02 | -23.47 | 9.79 | 36.10 | 30.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.90bn | ¥6.86bn | ¥6.87bn | ¥7.24bn | ¥7.24bn | ¥9.24bn | ¥9.08bn | ¥9.02bn | ¥7.80bn | ¥5.71bn |
| Cash and short-term investments | ¥1.08bn | ¥1.65bn | ¥2.45bn | ¥2.43bn | ¥2.66bn | ¥4.31bn | ¥2.38bn | ¥1.70bn | ¥1.25bn | ¥1.83bn |
| Total liabilities | ¥2.83bn | ¥3.82bn | ¥3.69bn | ¥3.81bn | ¥6.11bn | ¥8.02bn | ¥6.93bn | ¥6.71bn | ¥5.43bn | ¥3.66bn |
| Debt | ¥1.87bn | ¥2.01bn | ¥1.64bn | ¥1.85bn | ¥2.66bn | ¥2.36bn | ¥2.59bn | ¥2.76bn | ¥3.24bn | ¥911.9m |
| Shareholders' equity | ¥3.07bn | ¥3.04bn | ¥3.18bn | ¥3.43bn | ¥1.14bn | ¥1.22bn | ¥2.14bn | ¥2.31bn | ¥2.36bn | ¥2.06bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥156.4m | −¥418.9m | ¥964.2m | −¥1.37bn | −¥1.94bn | ¥1.63bn | ¥1.27bn | ¥138.9m | −¥1.92bn | ¥826.3m |
| Capital spending | −¥438.9m | −¥332.2m | −¥506.4m | −¥218.8m | −¥137.4m | −¥309.7m | −¥357.9m | −¥61.0m | −¥17.4m | −¥2.6m |
| Free cash flow | −¥595.3m | −¥751.1m | ¥457.8m | −¥1.59bn | −¥2.07bn | ¥1.32bn | ¥911.1m | ¥77.9m | −¥1.93bn | ¥823.7m |
| Dividends paid | −¥63.1m | −¥44.2m | −¥23.2m | −¥384,000 | −¥559,000 | −¥57.7m | −¥44.8m | −¥44.1m | −¥22.8m | −¥22.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.08bn | ¥1.86bn | ¥1.37bn | ¥1.10bn | ¥1.18bn | ¥2.65bn | ¥1.52bn | ¥1.39bn |
| Operating income | −¥304.6m | ¥142.9m | −¥44.8m | −¥121.5m | −¥136.3m | ¥334.7m | ¥96.0m | −¥47.0m |
| Net income | −¥369.1m | ¥182.2m | −¥61.9m | −¥101.7m | ¥6.7m | ¥332.1m | ¥84.3m | −¥176.5m |
| Diluted earnings per share | -34.28 | 16.92 | -5.75 | -9.45 | 0.63 | 30.84 | 7.53 | -15.78 |
| Total assets | ¥5.67bn | ¥5.90bn | ¥5.66bn | ¥5.85bn | ¥5.83bn | ¥6.86bn | ¥6.54bn | ¥6.08bn |
| Cash and short-term investments | ¥1.58bn | ¥1.08bn | ¥1.26bn | ¥1.51bn | ¥834.8m | ¥1.65bn | ¥1.63bn | ¥1.61bn |
| Debt | ¥685.0m | ¥1.86bn | ¥763.8m | ¥1.76bn | ¥746.0m | ¥2.00bn | ¥876.0m | ¥1.69bn |
| Shareholders' equity | ¥2.65bn | ¥3.07bn | ¥2.90bn | ¥2.94bn | ¥2.97bn | ¥3.04bn | ¥2.87bn | ¥2.87bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.4% | -15.7% | -0.9% |
| Operating income | — | -22.5% | — |
| Net income | -75.7% | — | -15.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.9% | 2.3% | 0.7% | 1.5% |
| Net margin | 1.2% | 9.6% | 2.6% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 203.1 | 31.7 | 11.1 | 2.1 | -26.4 | -2.1 | -14.3 | 31.3 | 8.1 | 15.0 |
| Price to sales | 0.9 | 0.6 | 0.7 | 0.6 | 0.4 | 0.2 | 0.4 | 0.4 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 4.00 | 2.00 | 4.00 | 4.00 | 4.00 | 2.00 |
- 10-to-1 reverse split · 27 Jul 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.