3,045
+2.01%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.09bn
FY2017FY2026
Net income
¥4.34bn
FY2017FY2026
Free cash flow
¥1.97bn
FY2017FY2026
Shareholders' equity
¥31.35bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.09bn | ¥30.55bn | ¥29.22bn | ¥28.45bn | ¥22.24bn | ¥19.91bn | ¥23.58bn | ¥22.26bn | ¥20.79bn | ¥19.28bn |
| Gross profit | ¥12.41bn | ¥13.73bn | ¥12.07bn | ¥11.89bn | ¥8.70bn | ¥7.16bn | ¥9.07bn | ¥8.78bn | ¥8.14bn | ¥7.04bn |
| Research and development | — | ¥524.2m | ¥572.3m | ¥710.1m | ¥642.3m | ¥403.4m | ¥523.2m | ¥504.9m | ¥443.0m | ¥468.3m |
| Operating income | ¥5.01bn | ¥6.09bn | ¥4.88bn | ¥5.02bn | ¥2.49bn | ¥2.26bn | ¥3.75bn | ¥2.03bn | ¥2.30bn | ¥1.71bn |
| Net income | ¥4.34bn | ¥3.81bn | ¥3.13bn | ¥4.00bn | ¥1.99bn | ¥2.32bn | ¥3.16bn | ¥1.02bn | ¥1.50bn | ¥1.25bn |
| Diluted earnings per share | 283.26 | 229.42 | 177.48 | 221.74 | 107.20 | 121.66 | 160.22 | 51.47 | 75.72 | 63.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥40.20bn | ¥42.40bn | ¥42.04bn | ¥41.60bn | ¥39.00bn | ¥35.63bn | ¥34.78bn | ¥34.31bn | ¥33.01bn | ¥33.04bn |
| Cash and short-term investments | ¥11.72bn | ¥13.89bn | ¥14.31bn | ¥16.14bn | ¥14.44bn | ¥12.58bn | ¥10.52bn | ¥8.37bn | ¥8.71bn | ¥9.26bn |
| Total liabilities | ¥7.97bn | ¥8.89bn | ¥9.57bn | ¥10.09bn | ¥8.71bn | ¥6.80bn | ¥7.73bn | ¥9.50bn | ¥8.19bn | ¥8.25bn |
| Debt | ¥391.2m | ¥586.1m | ¥1.13bn | ¥1.41bn | ¥731.8m | ¥603.0m | ¥808.0m | ¥700.1m | ¥888.3m | ¥1.02bn |
| Shareholders' equity | ¥31.35bn | ¥32.74bn | ¥31.85bn | ¥31.09bn | ¥30.02bn | ¥28.67bn | ¥26.91bn | ¥24.70bn | ¥24.74bn | ¥24.79bn |
| Shares outstanding | 15m | 17m | 18m | 18m | 19m | 19m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.70bn | ¥3.94bn | ¥2.40bn | ¥4.85bn | ¥3.77bn | ¥3.59bn | ¥3.47bn | ¥1.40bn | ¥3.41bn | ¥2.30bn |
| Capital spending | −¥723.7m | −¥998.1m | −¥785.6m | −¥374.3m | −¥937.7m | −¥554.6m | −¥799.8m | −¥982.8m | −¥1.68bn | −¥1.88bn |
| Free cash flow | ¥1.97bn | ¥2.95bn | ¥1.61bn | ¥4.48bn | ¥2.83bn | ¥3.04bn | ¥2.67bn | ¥412.3m | ¥1.72bn | ¥421.1m |
| Dividends paid | −¥2.06bn | −¥1.53bn | −¥1.89bn | −¥1.69bn | −¥698.4m | −¥767.7m | −¥533.6m | −¥474.2m | −¥323.5m | −¥285.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.36bn | ¥7.80bn | ¥7.65bn | ¥7.40bn | ¥6.23bn | ¥8.54bn | ¥7.62bn | ¥7.44bn |
| Gross profit | ¥2.65bn | ¥3.30bn | ¥3.16bn | ¥3.08bn | ¥2.87bn | ¥3.96bn | ¥3.53bn | ¥3.26bn |
| Operating income | ¥835.9m | ¥1.34bn | ¥1.25bn | ¥1.24bn | ¥1.16bn | ¥1.78bn | ¥1.56bn | ¥1.42bn |
| Net income | ¥603.5m | ¥1.00bn | ¥987.9m | ¥1.39bn | ¥964.3m | ¥1.24bn | ¥1.14bn | ¥604.4m |
| Diluted earnings per share | 39.38 | 65.53 | 59.46 | 83.36 | 58.04 | 74.87 | 64.94 | 34.33 |
| Total assets | ¥40.39bn | ¥40.20bn | ¥41.73bn | ¥41.92bn | ¥40.83bn | ¥42.40bn | ¥42.84bn | ¥44.25bn |
| Cash and short-term investments | ¥11.11bn | ¥11.72bn | ¥13.59bn | ¥14.25bn | ¥12.62bn | ¥13.89bn | ¥14.76bn | ¥15.53bn |
| Debt | — | ¥159.7m | — | — | — | ¥211.5m | — | — |
| Shareholders' equity | ¥31.17bn | ¥31.35bn | ¥32.98bn | ¥32.49bn | ¥31.68bn | ¥32.74bn | ¥33.13bn | ¥33.69bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 42.7% | 44.9% | 41.3% | 41.8% | 39.1% | 35.9% | — |
| Operating margin | 17.2% | 19.9% | 16.7% | 17.7% | 11.2% | 11.4% | — |
| Net margin | 14.9% | 12.5% | 10.7% | 14.0% | 8.9% | 11.7% | — |
| Return on equity | 13.8% | 11.6% | 9.8% | 12.9% | 6.6% | 8.1% | — |
| Return on assets | 10.8% | 9.0% | 7.4% | 9.6% | 5.1% | 6.5% | — |
| Free cash flow yield | 6.4% | 8.5% | 5.1% | 8.3% | 7.2% | 6.2% | — |
| Revenue growth | -4.8% | 4.5% | 2.7% | 27.9% | 11.7% | -15.5% | — |
| Earnings growth | 13.9% | 22.0% | -21.8% | 101.1% | -14.5% | -26.3% | — |
| Current ratio | 4.34x | 4.14x | 4.08x | 3.76x | 3.81x | 4.35x | — |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.02x | 0.02x | 0.02x | — |
| Equity ratio | 78.0% | 77.2% | 75.8% | 74.7% | 77.0% | 80.5% | — |
| Interest coverage | 681.98x | 325.63x | 143.34x | 143.35x | 143.42x | 118.99x | — |
| R&D as a share of sales | — | 1.7% | 2.0% | 2.5% | 2.9% | 2.0% | 2.2% |
| Buybacks as a share of market value | 7.7% | 5.7% | 2.3% | 2.8% | 3.0% | 3.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 7.9% | 3.5% |
| Operating income | -0.1% | 17.2% | 8.7% |
| Net income | 2.8% | 13.3% | 11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.8% | 42.7% | 41.4% | 40.1% |
| Operating margin | 18.6% | 17.9% | 16.2% | 14.2% |
| Net margin | 13.7% | 13.0% | 12.3% | 10.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 13.4 | 16.1 | 13.3 | 21.4 | 12.2 | 7.5 | 28.2 | 17.0 | 24.8 |
| Price to sales | 1.7 | 1.7 | 1.7 | 1.9 | 1.9 | 1.4 | 1.0 | 1.3 | 1.2 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 66.00 | 179.00 | 87.00 | 104.00 | 90.00 | 36.00 | 39.00 | 27.00 |
- 2-for-1 split · 26 Sept 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.