M 
2,602
+2.76%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥84.24bn
FY2017FY2026
Net income
¥7.55bn
FY2017FY2026
Free cash flow
−¥2.90bn
FY2017FY2026
Shareholders' equity
¥44.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥84.24bn | ¥59.20bn | ¥47.77bn | ¥44.59bn | ¥45.44bn | ¥48.75bn | ¥45.06bn | ¥38.18bn | ¥32.34bn | ¥36.10bn |
| Gross profit | ¥18.00bn | ¥13.21bn | ¥11.36bn | ¥8.68bn | ¥8.31bn | ¥8.02bn | ¥7.54bn | ¥6.96bn | ¥6.62bn | ¥7.07bn |
| Research and development | ¥815.0m | ¥510.0m | ¥598.0m | ¥276.0m | ¥230.0m | ¥362.0m | ¥249.0m | ¥305.0m | ¥290.0m | ¥584.0m |
| Operating income | ¥9.18bn | ¥6.85bn | ¥7.71bn | ¥4.39bn | ¥3.58bn | ¥3.62bn | ¥2.26bn | ¥1.14bn | ¥1.06bn | ¥1.33bn |
| Net income | ¥7.55bn | ¥4.88bn | ¥5.40bn | ¥3.04bn | ¥2.55bn | ¥2.51bn | ¥1.86bn | ¥1.11bn | ¥2.95bn | ¥976.0m |
| Diluted earnings per share | 331.24 | 214.21 | 236.40 | 133.18 | 111.47 | 110.16 | 81.69 | 48.76 | 125.05 | 41.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥78.09bn | ¥66.17bn | ¥63.17bn | ¥52.90bn | ¥50.52bn | ¥51.84bn | ¥48.55bn | ¥46.22bn | ¥44.36bn | ¥42.73bn |
| Cash and short-term investments | ¥9.03bn | ¥10.82bn | ¥15.18bn | ¥13.12bn | ¥11.23bn | ¥7.05bn | ¥9.26bn | ¥4.08bn | ¥4.95bn | ¥5.25bn |
| Total liabilities | ¥33.16bn | ¥27.94bn | ¥28.59bn | ¥22.58bn | ¥23.22bn | ¥26.55bn | ¥27.29bn | ¥23.89bn | ¥22.16bn | ¥25.36bn |
| Debt | ¥5.50bn | ¥3.30bn | ¥3.30bn | ¥3.30bn | ¥3.30bn | ¥3.30bn | ¥3.30bn | ¥3.80bn | ¥3.30bn | ¥3.30bn |
| Shareholders' equity | ¥44.93bn | ¥38.23bn | ¥34.58bn | ¥30.32bn | ¥27.30bn | ¥25.21bn | ¥21.22bn | ¥22.33bn | ¥22.20bn | ¥17.37bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 24m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.80bn | −¥3.31bn | ¥1.36bn | ¥996.0m | ¥5.12bn | −¥2.59bn | ¥6.51bn | −¥865.0m | −¥392.0m | ¥860.0m |
| Capital spending | −¥4.70bn | −¥1.08bn | −¥2.18bn | −¥914.0m | −¥944.0m | −¥475.0m | −¥515.0m | −¥962.0m | −¥749.0m | −¥414.0m |
| Free cash flow | −¥2.90bn | −¥4.39bn | −¥817.0m | ¥82.0m | ¥4.18bn | −¥3.07bn | ¥6.00bn | −¥1.83bn | −¥1.14bn | ¥446.0m |
| Dividends paid | −¥2.15bn | −¥999.0m | −¥845.0m | −¥537.0m | −¥537.0m | −¥461.0m | −¥395.0m | −¥395.0m | −¥395.0m | −¥395.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.80bn | ¥24.97bn | ¥23.15bn | ¥20.31bn | ¥15.81bn | ¥17.89bn | ¥14.69bn | ¥14.68bn |
| Gross profit | ¥4.21bn | ¥6.00bn | ¥4.41bn | ¥4.44bn | ¥3.41bn | ¥4.30bn | ¥3.12bn | ¥2.93bn |
| Operating income | ¥2.02bn | ¥3.38bn | ¥2.42bn | ¥2.24bn | ¥1.44bn | ¥2.06bn | ¥1.36bn | ¥1.17bn |
| Net income | ¥1.94bn | ¥3.33bn | ¥1.53bn | ¥1.51bn | ¥1.17bn | ¥2.37bn | ¥1.05bn | ¥546.0m |
| Diluted earnings per share | 85.25 | 146.39 | 67.26 | 66.43 | 51.19 | 103.92 | 45.95 | 23.92 |
| Total assets | ¥69.30bn | ¥78.09bn | ¥70.53bn | ¥67.16bn | ¥63.48bn | ¥66.17bn | ¥65.92bn | ¥64.82bn |
| Cash and short-term investments | ¥7.15bn | ¥9.03bn | ¥9.38bn | ¥13.64bn | ¥10.77bn | ¥10.82bn | ¥9.48bn | ¥13.45bn |
| Debt | ¥700.0m | ¥5.50bn | ¥800.0m | ¥3.30bn | ¥1.60bn | ¥3.30bn | ¥1.30bn | ¥4.64bn |
| Shareholders' equity | ¥44.98bn | ¥44.93bn | ¥40.70bn | ¥39.90bn | ¥38.09bn | ¥38.23bn | ¥36.48bn | ¥35.65bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.6% | 11.6% | 7.9% |
| Operating income | 27.9% | 20.5% | 17.8% |
| Net income | 35.4% | 24.6% | 20.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.8% | 21.7% | 20.5% | 19.7% |
| Operating margin | 11.2% | 11.9% | 10.7% | 8.2% |
| Net margin | 8.7% | 8.8% | 7.9% | 6.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | 15.1 | 5.3 | 8.2 | 6.1 | 6.7 | 12.0 | 13.3 | 3.9 | 19.7 |
| Price to sales | 0.7 | 1.2 | 0.6 | 0.6 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 168.333 | 43.333 | 36.667 | 23.333 | 20.00 | 20.00 | 16.667 |
- 3-for-1 split · 28 Mar 2025
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.